XML 20 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) AND REDEEMABLE NONCONTROLLING INTERESTS - USD ($)
$ in Millions
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Loss
Noncontrolling Interests
BALANCE at Dec. 31, 2018 $ 0                
Increase (Decrease) in Temporary Equity                  
Issuance of redeemable subsidiary preferred equity, net of issuance costs 985                
Noncontrolling interests issued 380                
Distributions to noncontrolling interests, net (38)                
Redemption of redeemable subsidiary preferred equity, net of fees (297)                
Net income (loss) 48                
BALANCE at Dec. 31, 2019 1,078                
BALANCE (in shares) at Dec. 31, 2018       68,897,723 25,670,684        
BALANCE at Dec. 31, 2018 1,600     $ 1 $ 0 $ 1,121 $ 518 $ (1) $ (39)
Increase (Decrease) in Stockholders' Equity                  
Dividends declared and paid on Class A and Class B Common Stock (73)           (73)    
Class B Common Stock converted into Class A Common Stock (in shares)       943,002 (943,002)        
Repurchase of Class A Common Stock (in shares)       (4,555,487)          
Repurchases of Class A Common Stock (145)         (145)      
Class A Common Stock issued pursuant to employee benefit plans (in shares)       1,544,872          
Class A Common Stock issued pursuant to employee benefit plans 35         35      
Noncontrolling interests acquired in a business combination 248               248
Distributions to noncontrolling interests, net (27)               (27)
Other comprehensive income (loss) (1)             (1)  
Net income (loss) 57           47   10
BALANCE (in shares) at Dec. 31, 2019       66,830,110 24,727,682        
BALANCE at Dec. 31, 2019 1,694     $ 1 $ 0 1,011 492 (2) 192
Increase (Decrease) in Temporary Equity                  
Noncontrolling interests issued 22                
Distributions to noncontrolling interests, net 0                
Distributions to redeemable noncontrolling interests (419)                
Redemption of redeemable subsidiary preferred equity, net of fees (547)                
Net income (loss) 56                
BALANCE at Dec. 31, 2020 190                
Increase (Decrease) in Stockholders' Equity                  
Dividends declared and paid on Class A and Class B Common Stock (64)           (64)    
Repurchase of Class A Common Stock (in shares)       (19,418,934)          
Repurchases of Class A Common Stock (343)         (343)      
Class A Common Stock issued pursuant to employee benefit plans (in shares)       1,841,495          
Class A Common Stock issued pursuant to employee benefit plans 53         53      
Distributions to noncontrolling interests, net (32)               (32)
Other comprehensive income (loss) (8)             (8)  
Net income (loss) (2,485)           (2,414)   (71)
BALANCE (in shares) at Dec. 31, 2020   49,252,671 24,727,682 49,252,671 24,727,682        
BALANCE at Dec. 31, 2020 (1,185)     $ 1 $ 0 721 (1,986) (10) 89
Increase (Decrease) in Temporary Equity                  
Distributions to noncontrolling interests, net (11)                
Net income (loss) 18                
BALANCE at Dec. 31, 2021 197                
Increase (Decrease) in Stockholders' Equity                  
Dividends declared and paid on Class A and Class B Common Stock (60)           (60)    
Class B Common Stock converted into Class A Common Stock (in shares)       952,626 (952,626)        
Repurchase of Class A Common Stock (in shares)       (2,438,585)          
Repurchases of Class A Common Stock (61)         (61)      
Class A Common Stock issued pursuant to employee benefit plans (in shares)       1,547,591          
Class A Common Stock issued pursuant to employee benefit plans 31         31      
Distributions to noncontrolling interests, net (95)               (95)
Other comprehensive income (loss) 8             8  
Net income (loss) (344)           (414)   70
BALANCE (in shares) at Dec. 31, 2021   49,314,303 23,775,056 49,314,303 23,775,056        
BALANCE at Dec. 31, 2021 $ (1,706)     $ 1 $ 0 $ 691 $ (2,460) $ (2) $ 64