XML 78 R64.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
Total revenues $ 1,511 $ 1,609
Media programming and production expenses 1,023 828
Selling, general and administrative expenses 274 259
Depreciation, amortization and other operating expenses 179 195
Total operating expenses 1,476 1,282
Operating income 35 327
Equity in (loss) earnings of consolidated subsidiaries 0 0
Interest expense (151) (180)
Other income (expense) 133 (8)
Total other expense, net (18) (188)
Income tax benefit (provision) 9 12
NET INCOME 26 151
Net income attributable to the redeemable noncontrolling interests (4) (20)
Net income attributable to the noncontrolling interests (34) (8)
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP (12) 123
Comprehensive income 34 151
Reportable legal entities | Sinclair Broadcast Group, Inc.    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
Total revenues 0 0
Media programming and production expenses 0 0
Selling, general and administrative expenses 3 3
Depreciation, amortization and other operating expenses 0 0
Total operating expenses 3 3
Operating income (3) (3)
Equity in (loss) earnings of consolidated subsidiaries (45) 129
Interest expense (3) (3)
Other income (expense) 20 (2)
Total other expense, net (28) 124
Income tax benefit (provision) 19 2
NET INCOME (12) 123
Net income attributable to the redeemable noncontrolling interests 0 0
Net income attributable to the noncontrolling interests 0 0
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP (12) 123
Comprehensive income (12) 123
Reportable legal entities | Sinclair Television Group, Inc.    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
Total revenues 27 24
Media programming and production expenses 1 0
Selling, general and administrative expenses 58 44
Depreciation, amortization and other operating expenses 2 1
Total operating expenses 61 45
Operating income (34) (21)
Equity in (loss) earnings of consolidated subsidiaries 88 173
Interest expense (42) (55)
Other income (expense) 5 (2)
Total other expense, net 51 116
Income tax benefit (provision) 7 29
NET INCOME 24 124
Net income attributable to the redeemable noncontrolling interests 0 0
Net income attributable to the noncontrolling interests 0 0
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 24 124
Comprehensive income 24 124
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
Total revenues 705 739
Media programming and production expenses 348 328
Selling, general and administrative expenses 166 168
Depreciation, amortization and other operating expenses 74 51
Total operating expenses 588 547
Operating income 117 192
Equity in (loss) earnings of consolidated subsidiaries 0 0
Interest expense (1) (1)
Other income (expense) (12) (9)
Total other expense, net (13) (10)
Income tax benefit (provision) (15) (6)
NET INCOME 89 176
Net income attributable to the redeemable noncontrolling interests 0 0
Net income attributable to the noncontrolling interests 0 0
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 89 176
Comprehensive income 89 176
Reportable legal entities | Non- Guarantor Subsidiaries    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
Total revenues 818 893
Media programming and production expenses 684 516
Selling, general and administrative expenses 74 67
Depreciation, amortization and other operating expenses 105 147
Total operating expenses 863 730
Operating income (45) 163
Equity in (loss) earnings of consolidated subsidiaries 0 0
Interest expense (111) (127)
Other income (expense) 123 8
Total other expense, net 12 (119)
Income tax benefit (provision) (2) (13)
NET INCOME (35) 31
Net income attributable to the redeemable noncontrolling interests (4) (20)
Net income attributable to the noncontrolling interests (34) (8)
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP (73) 3
Comprehensive income (27) 31
Eliminations    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
Total revenues (39) (47)
Media programming and production expenses (10) (16)
Selling, general and administrative expenses (27) (23)
Depreciation, amortization and other operating expenses (2) (4)
Total operating expenses (39) (43)
Operating income 0 (4)
Equity in (loss) earnings of consolidated subsidiaries (43) (302)
Interest expense 6 6
Other income (expense) (3) (3)
Total other expense, net (40) (299)
Income tax benefit (provision) 0 0
NET INCOME (40) (303)
Net income attributable to the redeemable noncontrolling interests 0 0
Net income attributable to the noncontrolling interests 0 0
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP (40) (303)
Comprehensive income $ (40) $ (303)