XML 77 R63.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents $ 941,000 $ 1,259,000
Accounts receivable, net 1,058,000 1,060,000
Other current assets 971,000 898,000
Total current assets 2,970,000 3,217,000
Property and equipment, net 804,000 823,000
Investment in equity of consolidated subsidiaries 0 0
Restricted cash 4,000 3,000
Goodwill 2,091,000 2,092,000
Indefinite-lived intangible assets 150,000 171,000
Definite-lived intangible assets, net 5,500,000 5,624,000
Other long-term assets 1,613,000 1,452,000
Total assets [1] 13,132,000 13,382,000
Accounts payable and accrued liabilities 469,000 533,000
Current portion of long-term debt 58,000 58,000
Other current liabilities 395,000 443,000
Total current liabilities 922,000 1,034,000
Long-term debt 12,482,000 12,493,000
Investment in deficit of consolidated subsidiaries 0 0
Other long-term liabilities 726,000 850,000
Total liabilities [1] 14,130,000 14,377,000
Redeemable noncontrolling interests 188,000 190,000
Total Sinclair Broadcast Group (deficit) equity (1,279,000) (1,274,000)
Noncontrolling interests in consolidated subsidiaries 93,000 89,000
Total liabilities, redeemable noncontrolling interests, and deficit 13,132,000 13,382,000
Reportable legal entities | Sinclair Broadcast Group, Inc.    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Other current assets 4,000 7,000
Total current assets 4,000 7,000
Property and equipment, net 1,000 1,000
Investment in equity of consolidated subsidiaries 528,000 430,000
Restricted cash 0 0
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net 0 0
Other long-term assets 180,000 139,000
Total assets 713,000 577,000
Accounts payable and accrued liabilities 22,000 19,000
Current portion of long-term debt 0 0
Other current liabilities 1,000 1,000
Total current liabilities 23,000 20,000
Long-term debt 700,000 700,000
Investment in deficit of consolidated subsidiaries 1,256,000 1,118,000
Other long-term liabilities 12,000 12,000
Total liabilities 1,991,000 1,850,000
Redeemable noncontrolling interests 0 0
Total Sinclair Broadcast Group (deficit) equity (1,278,000) (1,273,000)
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and deficit 713,000 577,000
Reportable legal entities | Sinclair Television Group, Inc.    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 504,000 458,000
Accounts receivable, net 0 0
Other current assets 54,000 46,000
Total current assets 558,000 504,000
Property and equipment, net 31,000 33,000
Investment in equity of consolidated subsidiaries 3,519,000 3,549,000
Restricted cash 0 0
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net 0 0
Other long-term assets 1,720,000 1,718,000
Total assets 5,828,000 5,804,000
Accounts payable and accrued liabilities 138,000 70,000
Current portion of long-term debt 13,000 13,000
Other current liabilities 1,000 2,000
Total current liabilities 152,000 85,000
Long-term debt 4,335,000 4,337,000
Investment in deficit of consolidated subsidiaries 0 0
Other long-term liabilities 115,000 121,000
Total liabilities 4,602,000 4,543,000
Redeemable noncontrolling interests 0 0
Total Sinclair Broadcast Group (deficit) equity 1,226,000 1,261,000
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and deficit 5,828,000 5,804,000
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 4,000 0
Accounts receivable, net 546,000 558,000
Other current assets 389,000 372,000
Total current assets 939,000 930,000
Property and equipment, net 691,000 706,000
Investment in equity of consolidated subsidiaries 0 0
Restricted cash 1,000 0
Goodwill 2,081,000 2,082,000
Indefinite-lived intangible assets 136,000 156,000
Definite-lived intangible assets, net 1,224,000 1,256,000
Other long-term assets 271,000 280,000
Total assets 5,343,000 5,410,000
Accounts payable and accrued liabilities 206,000 247,000
Current portion of long-term debt 5,000 5,000
Other current liabilities 121,000 134,000
Total current liabilities 332,000 386,000
Long-term debt 32,000 33,000
Investment in deficit of consolidated subsidiaries 0 0
Other long-term liabilities 1,462,000 1,445,000
Total liabilities 1,826,000 1,864,000
Redeemable noncontrolling interests 0 0
Total Sinclair Broadcast Group (deficit) equity 3,517,000 3,546,000
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and deficit 5,343,000 5,410,000
Reportable legal entities | Non- Guarantor Subsidiaries    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 433,000 801,000
Accounts receivable, net 512,000 502,000
Other current assets 597,000 560,000
Total current assets 1,542,000 1,863,000
Property and equipment, net 106,000 109,000
Investment in equity of consolidated subsidiaries 0 0
Restricted cash 3,000 3,000
Goodwill 10,000 10,000
Indefinite-lived intangible assets 14,000 15,000
Definite-lived intangible assets, net 4,316,000 4,409,000
Other long-term assets 1,701,000 1,569,000
Total assets 7,692,000 7,978,000
Accounts payable and accrued liabilities 176,000 284,000
Current portion of long-term debt 41,000 41,000
Other current liabilities 272,000 306,000
Total current liabilities 489,000 631,000
Long-term debt 8,448,000 8,460,000
Investment in deficit of consolidated subsidiaries 0 0
Other long-term liabilities 585,000 710,000
Total liabilities 9,522,000 9,801,000
Redeemable noncontrolling interests 188,000 190,000
Total Sinclair Broadcast Group (deficit) equity (2,107,000) (2,098,000)
Noncontrolling interests in consolidated subsidiaries 89,000 85,000
Total liabilities, redeemable noncontrolling interests, and deficit 7,692,000 7,978,000
Eliminations    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Other current assets (73,000) (87,000)
Total current assets (73,000) (87,000)
Property and equipment, net (25,000) (26,000)
Investment in equity of consolidated subsidiaries (4,047,000) (3,979,000)
Restricted cash 0 0
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net (40,000) (41,000)
Other long-term assets (2,259,000) (2,254,000)
Total assets (6,444,000) (6,387,000)
Accounts payable and accrued liabilities (73,000) (87,000)
Current portion of long-term debt (1,000) (1,000)
Other current liabilities 0 0
Total current liabilities (74,000) (88,000)
Long-term debt (1,033,000) (1,037,000)
Investment in deficit of consolidated subsidiaries (1,256,000) (1,118,000)
Other long-term liabilities (1,448,000) (1,438,000)
Total liabilities (3,811,000) (3,681,000)
Redeemable noncontrolling interests 0 0
Total Sinclair Broadcast Group (deficit) equity (2,637,000) (2,710,000)
Noncontrolling interests in consolidated subsidiaries 4,000 4,000
Total liabilities, redeemable noncontrolling interests, and deficit $ (6,444,000) $ (6,387,000)
[1] Our consolidated total assets as of March 31, 2021 and December 31, 2020 include total assets of variable interest entities (VIEs) of $241 million and $233 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of March 31, 2021 and December 31, 2020 include total liabilities of VIEs of $57 million and $60 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 9. Variable Interest Entities.