XML 74 R60.htm IDEA: XBRL DOCUMENT v3.21.1
FAIR VALUE MEASUREMENTS - Schedule of Carrying Value and Fair Value of Notes and Debentures (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended
Nov. 18, 2020
Mar. 31, 2021
Dec. 31, 2020
FAIR VALUE MEASUREMENTS:      
Investments in equity securities   $ 88 $ 68
Debt discount and deferred financing costs   176 183
Level 1 | Carrying Value      
FAIR VALUE MEASUREMENTS:      
Investments in equity securities   88 68
Deferred compensation assets   46 42
Deferred compensation liabilities   38 36
Level 1 | Fair Value      
FAIR VALUE MEASUREMENTS:      
Investments in equity securities   88 68
Deferred compensation assets   46 42
Deferred compensation liabilities   38 36
Level 2 | Carrying Value | Debt of variable interest entities      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   16 17
Level 2 | Carrying Value | Debt of non-media subsidiaries      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   17 17
Level 2 | Fair Value | Debt of variable interest entities      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   16 17
Level 2 | Fair Value | Debt of non-media subsidiaries      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   17 17
Level 3 | Carrying Value | Options and Warrants      
FAIR VALUE MEASUREMENTS:      
Options and warrants   435 332
Level 3 | Fair Value | Options and Warrants      
FAIR VALUE MEASUREMENTS:      
Options and warrants   $ 435 332
Senior Notes | 5.875% Senior Unsecured Notes due 2026      
FAIR VALUE MEASUREMENTS:      
Interest rate (as a percent)   5.875%  
Senior Notes | 5.125% Senior Unsecured Notes due 2027      
FAIR VALUE MEASUREMENTS:      
Interest rate (as a percent)   5.125%  
Senior Notes | 4.125% Senior Secured Notes due 2030      
FAIR VALUE MEASUREMENTS:      
Interest rate (as a percent)   4.125%  
Senior Notes | STG 5.500% Unsecured Notes      
FAIR VALUE MEASUREMENTS:      
Interest rate (as a percent)   5.50%  
Senior Notes | DSG 12.750% Secured Notes Due 2026      
FAIR VALUE MEASUREMENTS:      
Interest rate (as a percent)   12.75%  
Senior Notes | DSG 6.625% Unsecured Notes      
FAIR VALUE MEASUREMENTS:      
Interest rate (as a percent)   6.625%  
Senior Notes | DSG 5.375% Secured Notes      
FAIR VALUE MEASUREMENTS:      
Interest rate (as a percent)   5.375%  
Senior Notes | Level 2 | Carrying Value | 5.875% Senior Unsecured Notes due 2026      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   $ 348 348
Senior Notes | Level 2 | Carrying Value | 5.500% Senior Unsecured Notes due 2030      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   500 500
Senior Notes | Level 2 | Carrying Value | 5.125% Senior Unsecured Notes due 2027      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   400 400
Senior Notes | Level 2 | Carrying Value | 4.125% Senior Secured Notes due 2030      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   750 750
Senior Notes | Level 2 | Carrying Value | 12.750% Senior Secured Notes due 2026      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   31 31
Senior Notes | Level 2 | Carrying Value | 6.625% Senior Unsecured Notes due 2027      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   1,744 1,744
Senior Notes | Level 2 | Carrying Value | 5.375% Senior Secured Notes due 2026      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   3,050 3,050
Senior Notes | Level 2 | Fair Value | 5.875% Senior Unsecured Notes due 2026      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   356 358
Senior Notes | Level 2 | Fair Value | 5.500% Senior Unsecured Notes due 2030      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   487 520
Senior Notes | Level 2 | Fair Value | 5.125% Senior Unsecured Notes due 2027      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   391 408
Senior Notes | Level 2 | Fair Value | 4.125% Senior Secured Notes due 2030      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   723 770
Senior Notes | Level 2 | Fair Value | 12.750% Senior Secured Notes due 2026      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   27 28
Senior Notes | Level 2 | Fair Value | 6.625% Senior Unsecured Notes due 2027      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   921 1,056
Senior Notes | Level 2 | Fair Value | 5.375% Senior Secured Notes due 2026      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   2,196 2,483
Term Loan | Level 2 | Carrying Value | Term Loan B      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   1,119 1,119
Term Loan | Level 2 | Carrying Value | Term Loan B-2      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   1,281 1,284
Term Loan | Level 2 | Carrying Value | Term Loan      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   3,251 3,259
Term Loan | Level 2 | Fair Value | Term Loan B      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   1,107 1,107
Term Loan | Level 2 | Fair Value | Term Loan B-2      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   1,258 1,264
Term Loan | Level 2 | Fair Value | Term Loan      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   2,243 2,884
Line of Credit Facility | Level 2 | Carrying Value | A/R Facility      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   173 177
Line of Credit Facility | Level 2 | Fair Value | A/R Facility      
FAIR VALUE MEASUREMENTS:      
Debt fair value disclosure   173 177
STG Money Market Funds | Level 1 | Carrying Value      
FAIR VALUE MEASUREMENTS:      
Money market funds   495 448
STG Money Market Funds | Level 1 | Fair Value      
FAIR VALUE MEASUREMENTS:      
Money market funds   495 448
DSG Money Market Funds | Level 1 | Carrying Value      
FAIR VALUE MEASUREMENTS:      
Money market funds   160 292
DSG Money Market Funds | Level 1 | Fair Value      
FAIR VALUE MEASUREMENTS:      
Money market funds   $ 160 $ 292
Bally's      
FAIR VALUE MEASUREMENTS:      
Option purchase price, minimum $ 30    
Option purchase price, maximum $ 45    
Precluded from owning more than percentage 4.90%    
Bally's | Options and Warrants      
FAIR VALUE MEASUREMENTS:      
Discount for lack of marketability   0.25  
Measurement adjustments   $ 103