XML 54 R31.htm IDEA: XBRL DOCUMENT v3.20.4
ACQUISITIONS AND DISPOSITIONS OF ASSETS (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Schedule of allocated fair value of acquired assets and liabilities assumed
The following table summarizes the fair value of acquired assets, assumed liabilities, and noncontrolling interests of the Acquired RSNs (in millions):

Cash and cash equivalents$824 
Accounts receivable, net606 
Prepaid expenses and other current assets175 
Property and equipment, net25 
Customer relationships, net5,439 
Other definite-lived intangible assets, net1,286 
Other assets52 
Accounts payable and accrued liabilities(181)
Other long-term liabilities(396)
Goodwill2,615 
Fair value of identifiable net assets acquired$10,445 
Redeemable noncontrolling interests(380)
Noncontrolling interests(248)
Gross purchase price$9,817 
Purchase price, net of cash acquired$8,993 
Schedule of acquired operations included in the financial statements
The following tables summarize the results of the net revenues and operating (loss) income included in the financial statements of the Company beginning on the acquisition date of each acquisition as listed below (in millions):

20202019
Revenues:
RSN$2,562 $1,139 
Other acquisitions in 2020— 
Total net revenues$2,565 $1,139 

20202019
Operating (Loss) Income:
RSN (a)$(3,585)$70 
Other acquisitions in 2020(2)— 
Total operating (loss) income$(3,587)$70 

(a)Operating (loss) income for the years ended December 31, 2020 and 2019 includes transaction costs discussed below and excludes $98 million and $35 million selling, general, and administrative expenses, respectively, for services provided by broadcast to local sports, which are eliminated in consolidation.
Schedule of unaudited pro forma results of operations
The following table sets forth unaudited pro forma results of operations, assuming that the RSN Acquisition, along with transactions necessary to finance the acquisition, occurred at the beginning of the year preceding the year of acquisition (in millions, except per data share):
 
 Unaudited
 20192018
Total revenues$6,689 $6,874 
Net income$328 $732 
Net income attributable to Sinclair Broadcast Group$130 $524 
Basic earnings per share attributable to Sinclair Broadcast Group$1.41 $5.20 
Diluted earnings per share attributable to Sinclair Broadcast Group$1.39 $5.16