XML 78 R66.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues $ 1,539 $ 1,125 $ 4,431 $ 2,618
Media program and production expenses 1,077 560 2,288 1,215
Selling, general and administrative 242 422 719 827
Impairment of goodwill and definite-lived intangible assets 4,264 0 4,264 0
Depreciation, amortization and other operating expenses 172 149 557 383
Total operating expenses 5,755 1,131 7,828 2,425
Operating (loss) income (4,216) (6) (3,397) 193
Equity in earnings of consolidated subsidiaries 0 0 0 0
Interest expense (157) (129) (502) (237)
Other income (expense) 159 (9) 151 (26)
Total other income (expense), net 2 (138) (351) (263)
Income tax benefit (provision) 847 95 805 88
NET (LOSS) INCOME (3,367) (49) (2,943) 18
Net income attributable to the redeemable noncontrolling interests (19) (11) (51) (11)
Net loss (income) attributable to the noncontrolling interests 130 0 113 (3)
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP (3,256) (60) (2,881) 4
Comprehensive (loss) income (3,367) (49) (2,952) 18
Reportable legal entities | Sinclair Broadcast Group, Inc.        
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues 0 0 0 0
Media program and production expenses 0 0 0 0
Selling, general and administrative 2 122 8 143
Impairment of goodwill and definite-lived intangible assets 0   0  
Depreciation, amortization and other operating expenses 1 0 1 0
Total operating expenses 3 122 9 143
Operating (loss) income (3) (122) (9) (143)
Equity in earnings of consolidated subsidiaries (3,252) 35 (2,866) 116
Interest expense (3) (1) (10) (2)
Other income (expense) 1 1 0 2
Total other income (expense), net (3,254) 35 (2,876) 116
Income tax benefit (provision) 1 27 4 31
NET (LOSS) INCOME (3,256) (60) (2,881) 4
Net income attributable to the redeemable noncontrolling interests 0 0 0 0
Net loss (income) attributable to the noncontrolling interests 0   0 0
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP (3,256) (60) (2,881) 4
Comprehensive (loss) income (3,256) (60) (2,881) 4
Reportable legal entities | Sinclair Television Group, Inc.        
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues 25 9 74 9
Media program and production expenses 0 0 0 0
Selling, general and administrative 27 24 97 82
Impairment of goodwill and definite-lived intangible assets 0   0  
Depreciation, amortization and other operating expenses 1 (6) 6 (3)
Total operating expenses 28 18 103 79
Operating (loss) income (3) (9) (29) (70)
Equity in earnings of consolidated subsidiaries 302 202 542 410
Interest expense (45) (55) (147) (160)
Other income (expense) 5 (2) 11 3
Total other income (expense), net 262 145 406 253
Income tax benefit (provision) 55 4 75 33
NET (LOSS) INCOME 314 140 452 216
Net income attributable to the redeemable noncontrolling interests 0 0 0 0
Net loss (income) attributable to the noncontrolling interests 0   0 0
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 314 140 452 216
Comprehensive (loss) income 314 140 452 216
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC        
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues 774 702 2,140 2,064
Media program and production expenses 322 312 962 931
Selling, general and administrative 160 162 479 481
Impairment of goodwill and definite-lived intangible assets 0   0  
Depreciation, amortization and other operating expenses 40 55 143 203
Total operating expenses 522 529 1,584 1,615
Operating (loss) income 252 173 556 449
Equity in earnings of consolidated subsidiaries 0 0 0 0
Interest expense (1) (1) (3) (2)
Other income (expense) (11) (12) (30) (35)
Total other income (expense), net (12) (13) (33) (37)
Income tax benefit (provision) 64 43 24 3
NET (LOSS) INCOME 304 203 547 415
Net income attributable to the redeemable noncontrolling interests 0 0 0 0
Net loss (income) attributable to the noncontrolling interests 0   0 0
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 304 203 547 415
Comprehensive (loss) income 304 203 547 415
Reportable legal entities | Non- Guarantor Subsidiaries        
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues 786 445 2,350 616
Media program and production expenses 772 262 1,371 325
Selling, general and administrative 77 124 207 133
Impairment of goodwill and definite-lived intangible assets 4,264   4,264  
Depreciation, amortization and other operating expenses 133 104 416 193
Total operating expenses 5,246 490 6,258 651
Operating (loss) income (4,460) (45) (3,908) (35)
Equity in earnings of consolidated subsidiaries 0 0 0 0
Interest expense (114) (76) (361) (85)
Other income (expense) 168 6 180 5
Total other income (expense), net 54 (70) (181) (80)
Income tax benefit (provision) 727 21 702 21
NET (LOSS) INCOME (3,679) (94) (3,387) (94)
Net income attributable to the redeemable noncontrolling interests (19) (11) (51) (11)
Net loss (income) attributable to the noncontrolling interests 130   113 (3)
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP (3,568) (105) (3,325) (108)
Comprehensive (loss) income (3,679) (94) (3,396) (94)
Eliminations        
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues (46) (31) (133) (71)
Media program and production expenses (17) (14) (45) (41)
Selling, general and administrative (24) (10) (72) (12)
Impairment of goodwill and definite-lived intangible assets 0   0  
Depreciation, amortization and other operating expenses (3) (4) (9) (10)
Total operating expenses (44) (28) (126) (63)
Operating (loss) income (2) (3) (7) (8)
Equity in earnings of consolidated subsidiaries 2,950 (237) 2,324 (526)
Interest expense 6 4 19 12
Other income (expense) (4) (2) (10) (1)
Total other income (expense), net 2,952 (235) 2,333 (515)
Income tax benefit (provision) 0 0 0 0
NET (LOSS) INCOME 2,950 (238) 2,326 (523)
Net income attributable to the redeemable noncontrolling interests 0 0 0 0
Net loss (income) attributable to the noncontrolling interests 0   0 0
NET (LOSS) INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 2,950 (238) 2,326 (523)
Comprehensive (loss) income $ 2,950 $ (238) $ 2,326 $ (523)