XML 77 R65.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents $ 632,000 $ 1,333,000
Accounts receivable, net 1,108,000 1,132,000
Other current assets 801,000 448,000
Total current assets 2,541,000 2,913,000
Property and equipment, net 814,000 765,000
Investment in consolidated subsidiaries 0 0
Restricted cash 1,000 0
Goodwill 2,092,000 4,716,000
Indefinite-lived intangible assets 163,000 158,000
Definite-lived intangible assets, net 5,747,000 7,977,000
Other long-term assets 1,125,000 841,000
Total assets [1] 12,483,000 17,370,000
Accounts payable and accrued liabilities 466,000 782,000
Current portion of long-term debt 72,000 71,000
Other current liabilities 436,000 281,000
Total current liabilities 974,000 1,134,000
Long-term debt 12,391,000 12,367,000
Investment in deficit of consolidated subsidiaries 0  
Other long-term liabilities 601,000 1,097,000
Total liabilities [1] 13,966,000 14,598,000
Redeemable noncontrolling interests 194,000 1,078,000
Total Sinclair Broadcast Group equity (deficit) (1,737,000) 1,502,000
Noncontrolling interests in consolidated subsidiaries 60,000 192,000
Total liabilities, redeemable noncontrolling interests, and equity 12,483,000 17,370,000
Reportable legal entities | Sinclair Broadcast Group, Inc.    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Other current assets 9,000 5,000
Total current assets 9,000 5,000
Property and equipment, net 1,000 1,000
Investment in consolidated subsidiaries 331,000 2,270,000
Restricted cash 0  
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net 0 0
Other long-term assets 84,000 82,000
Total assets 425,000 2,358,000
Accounts payable and accrued liabilities 15,000 142,000
Current portion of long-term debt 0 0
Other current liabilities 1,000 0
Total current liabilities 16,000 142,000
Long-term debt 700,000 700,000
Investment in deficit of consolidated subsidiaries 1,434,000  
Other long-term liabilities 12,000 13,000
Total liabilities 2,162,000 855,000
Redeemable noncontrolling interests 0 0
Total Sinclair Broadcast Group equity (deficit) (1,737,000) 1,503,000
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and equity 425,000 2,358,000
Reportable legal entities | Sinclair Television Group, Inc.    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 262,000 357,000
Accounts receivable, net 0 0
Other current assets 55,000 41,000
Total current assets 317,000 398,000
Property and equipment, net 32,000 31,000
Investment in consolidated subsidiaries 3,516,000 3,558,000
Restricted cash 0  
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net 0 0
Other long-term assets 1,768,000 1,611,000
Total assets 5,633,000 5,598,000
Accounts payable and accrued liabilities 61,000 109,000
Current portion of long-term debt 27,000 27,000
Other current liabilities 1,000 1,000
Total current liabilities 89,000 137,000
Long-term debt 4,331,000 4,348,000
Investment in deficit of consolidated subsidiaries 0  
Other long-term liabilities 121,000 53,000
Total liabilities 4,541,000 4,538,000
Redeemable noncontrolling interests 0 0
Total Sinclair Broadcast Group equity (deficit) 1,092,000 1,060,000
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and equity 5,633,000 5,598,000
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 4,000 3,000
Accounts receivable, net 510,000 561,000
Other current assets 403,000 264,000
Total current assets 917,000 828,000
Property and equipment, net 704,000 659,000
Investment in consolidated subsidiaries 0 0
Restricted cash 0  
Goodwill 2,082,000 2,091,000
Indefinite-lived intangible assets 149,000 144,000
Definite-lived intangible assets, net 1,299,000 1,426,000
Other long-term assets 282,000 279,000
Total assets 5,433,000 5,427,000
Accounts payable and accrued liabilities 262,000 286,000
Current portion of long-term debt 5,000 4,000
Other current liabilities 192,000 133,000
Total current liabilities 459,000 423,000
Long-term debt 35,000 32,000
Investment in deficit of consolidated subsidiaries 0  
Other long-term liabilities 1,427,000 1,418,000
Total liabilities 1,921,000 1,873,000
Redeemable noncontrolling interests 0 0
Total Sinclair Broadcast Group equity (deficit) 3,512,000 3,554,000
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and equity 5,433,000 5,427,000
Reportable legal entities | Non- Guarantor Subsidiaries    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 366,000 973,000
Accounts receivable, net 598,000 571,000
Other current assets 416,000 188,000
Total current assets 1,380,000 1,732,000
Property and equipment, net 104,000 96,000
Investment in consolidated subsidiaries 0 0
Restricted cash 1,000  
Goodwill 10,000 2,625,000
Indefinite-lived intangible assets 14,000 14,000
Definite-lived intangible assets, net 4,491,000 6,598,000
Other long-term assets 1,225,000 618,000
Total assets 7,225,000 11,683,000
Accounts payable and accrued liabilities 210,000 296,000
Current portion of long-term debt 41,000 41,000
Other current liabilities 242,000 147,000
Total current liabilities 493,000 484,000
Long-term debt 8,363,000 8,317,000
Investment in deficit of consolidated subsidiaries 0  
Other long-term liabilities 457,000 547,000
Total liabilities 9,313,000 9,348,000
Redeemable noncontrolling interests 194,000 1,078,000
Total Sinclair Broadcast Group equity (deficit) (2,338,000) 1,069,000
Noncontrolling interests in consolidated subsidiaries 56,000 188,000
Total liabilities, redeemable noncontrolling interests, and equity 7,225,000 11,683,000
Eliminations    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Other current assets (82,000) (50,000)
Total current assets (82,000) (50,000)
Property and equipment, net (27,000) (22,000)
Investment in consolidated subsidiaries (3,847,000) (5,828,000)
Restricted cash 0  
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets, net (43,000) (47,000)
Other long-term assets (2,234,000) (1,749,000)
Total assets (6,233,000) (7,696,000)
Accounts payable and accrued liabilities (82,000) (51,000)
Current portion of long-term debt (1,000) (1,000)
Other current liabilities 0 0
Total current liabilities (83,000) (52,000)
Long-term debt (1,038,000) (1,030,000)
Investment in deficit of consolidated subsidiaries (1,434,000)  
Other long-term liabilities (1,416,000) (934,000)
Total liabilities (3,971,000) (2,016,000)
Redeemable noncontrolling interests 0 0
Total Sinclair Broadcast Group equity (deficit) (2,266,000) (5,684,000)
Noncontrolling interests in consolidated subsidiaries 4,000 4,000
Total liabilities, redeemable noncontrolling interests, and equity $ (6,233,000) $ (7,696,000)
[1]
Our consolidated total assets as of September 30, 2020 and December 31, 2019 include total assets of variable interest entities (VIEs) of $237 million and $228 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of September 30, 2020 and December 31, 2019 include total liabilities of VIEs of $53 million and $27 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 8. Variable Interest Entities.