XML 76 R64.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues $ 1,283 $ 771 $ 2,892 $ 1,493
Media program and production expenses 383 335 1,211 654
Selling, general and administrative 218 217 477 405
Depreciation, amortization and other operating expenses 190 113 385 234
Total operating expenses 791 665 2,073 1,293
Operating income 492 106 819 200
Equity in earnings of consolidated subsidiaries 0 0 0 0
Interest expense (165) (54) (345) (108)
Loss from the extinguishment of debt 3 0 5 0
Other income (expense) 0 (6) (8) (18)
Total other expense, net (165) (60) (353) (126)
Income tax benefit (provision) (54) (3) (42) (8)
NET INCOME 273 43 424 66
Net income attributable to the redeemable noncontrolling interests (12) 0 (32) 0
Net income attributable to the noncontrolling interests (9) (1) (17) (2)
NET INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 252 42 375 64
Comprehensive income 264 43 415 66
Reportable legal entities | Sinclair Broadcast Group, Inc.        
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues 0 0 0 0
Media program and production expenses 0 0 0 0
Selling, general and administrative 3 19 6 21
Depreciation, amortization and other operating expenses 0 0 0 0
Total operating expenses 3 19 6 21
Operating income (3) (19) (6) (21)
Equity in earnings of consolidated subsidiaries 257 56 386 80
Interest expense (4) 0 (7) 0
Other income (expense) 1 1 (1) 1
Total other expense, net 254 57 378 81
Income tax benefit (provision) 1 4 3 4
NET INCOME 252 42 375 64
Net income attributable to the redeemable noncontrolling interests 0   0  
Net income attributable to the noncontrolling interests 0 0 0 0
NET INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 252 42 375 64
Comprehensive income 252 42 375 64
Reportable legal entities | Sinclair Television Group, Inc.        
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues 25 0 49 0
Media program and production expenses 0 0 0 0
Selling, general and administrative 26 33 70 59
Depreciation, amortization and other operating expenses 4 1 5 2
Total operating expenses 30 34 75 61
Operating income (5) (34) (26) (61)
Equity in earnings of consolidated subsidiaries 67 118 240 207
Interest expense (47) (51) (102) (104)
Other income (expense) 8 4 6 5
Total other expense, net 28 71 144 108
Income tax benefit (provision) (9) 17 20 29
NET INCOME 14 54 138 76
Net income attributable to the redeemable noncontrolling interests 0   0  
Net income attributable to the noncontrolling interests 0 0 0 0
NET INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 14 54 138 76
Comprehensive income 14 54 138 76
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC        
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues 627 705 1,366 1,361
Media program and production expenses 312 318 640 619
Selling, general and administrative 151 162 319 318
Depreciation, amortization and other operating expenses 52 70 103 148
Total operating expenses 515 550 1,062 1,085
Operating income 112 155 304 276
Equity in earnings of consolidated subsidiaries 0 0 0 0
Interest expense (1) (1) (2) (2)
Other income (expense) (10) (11) (19) (23)
Total other expense, net (11) (12) (21) (25)
Income tax benefit (provision) (34) (24) (40) (41)
NET INCOME 67 119 243 210
Net income attributable to the redeemable noncontrolling interests 0   0  
Net income attributable to the noncontrolling interests 0 0 0 0
NET INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 67 119 243 210
Comprehensive income 67 119 243 210
Reportable legal entities | Non- Guarantor Subsidiaries        
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues 671 89 1,564 172
Media program and production expenses 83 33 599 63
Selling, general and administrative 63 4 130 9
Depreciation, amortization and other operating expenses 136 46 283 90
Total operating expenses 282 83 1,012 162
Operating income 389 6 552 10
Equity in earnings of consolidated subsidiaries 0 0 0 0
Interest expense (120) (5) (247) (9)
Other income (expense) 4 0 12 (1)
Total other expense, net (116) (5) (235) (10)
Income tax benefit (provision) (12) 0 (25) 0
NET INCOME 261 1 292 0
Net income attributable to the redeemable noncontrolling interests (12)   (32)  
Net income attributable to the noncontrolling interests (9) (1) (17) (3)
NET INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 240 0 243 (3)
Comprehensive income 252 1 283 0
Eliminations        
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME        
Total revenues (40) (23) (87) (40)
Media program and production expenses (12) (16) (28) (28)
Selling, general and administrative (25) (1) (48) (2)
Depreciation, amortization and other operating expenses (2) (4) (6) (6)
Total operating expenses (39) (21) (82) (36)
Operating income (1) (2) (5) (4)
Equity in earnings of consolidated subsidiaries (324) (174) (626) (287)
Interest expense 7 3 13 7
Other income (expense) (3) 0 (6) 0
Total other expense, net (320) (171) (619) (280)
Income tax benefit (provision) 0 0 0 0
NET INCOME (321) (173) (624) (284)
Net income attributable to the redeemable noncontrolling interests 0   0  
Net income attributable to the noncontrolling interests 0 0 0 1
NET INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP (321) (173) (624) (283)
Comprehensive income $ (321) $ (173) $ (624) $ (284)