XML 70 R61.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
Total revenues $ 1,609 $ 722
Media program and production expenses 828 319
Selling, general and administrative 259 188
Depreciation, amortization and other operating expenses 195 121
Total operating expenses 1,282 628
Operating income 327 94
Equity in earnings of consolidated subsidiaries 0 0
Interest expense (180) (54)
Other income (expense) (8) (12)
Total other expense, net (188) (66)
Income tax benefit (provision) 12 (5)
NET INCOME 151 23
Net income attributable to the redeemable noncontrolling interests (20) 0
Net income attributable to the noncontrolling interests (8) (1)
NET INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 123 22
Comprehensive income 151 23
Reportable legal entities | Sinclair Broadcast Group, Inc.    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
Total revenues 0 0
Media program and production expenses 0 0
Selling, general and administrative 3 2
Depreciation, amortization and other operating expenses 0
Total operating expenses 3 2
Operating income (3) (2)
Equity in earnings of consolidated subsidiaries 129 24
Interest expense (3) 0
Other income (expense) (2) 0
Total other expense, net 124 24
Income tax benefit (provision) 2 0
NET INCOME 123 22
Net income attributable to the redeemable noncontrolling interests 0  
Net income attributable to the noncontrolling interests 0 0
NET INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 123 22
Comprehensive income 123 23
Reportable legal entities | Sinclair Television Group, Inc.    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
Total revenues 24 0
Media program and production expenses 0 0
Selling, general and administrative 44 26
Depreciation, amortization and other operating expenses 1 1
Total operating expenses 45 27
Operating income (21) (27)
Equity in earnings of consolidated subsidiaries 173 89
Interest expense (55) (53)
Other income (expense) (2) 1
Total other expense, net 116 37
Income tax benefit (provision) 29 12
NET INCOME 124 22
Net income attributable to the redeemable noncontrolling interests 0  
Net income attributable to the noncontrolling interests 0 0
NET INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 124 22
Comprehensive income 124 22
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
Total revenues 739 656
Media program and production expenses 328 301
Selling, general and administrative 168 156
Depreciation, amortization and other operating expenses 51 78
Total operating expenses 547 535
Operating income 192 121
Equity in earnings of consolidated subsidiaries 0 0
Interest expense (1) (1)
Other income (expense) (9) (12)
Total other expense, net (10) (13)
Income tax benefit (provision) (6) (17)
NET INCOME 176 91
Net income attributable to the redeemable noncontrolling interests 0  
Net income attributable to the noncontrolling interests 0 0
NET INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 176 91
Comprehensive income 176 91
Reportable legal entities | Non- Guarantor Subsidiaries    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
Total revenues 893 83
Media program and production expenses 516 30
Selling, general and administrative 67 5
Depreciation, amortization and other operating expenses 147 44
Total operating expenses 730 79
Operating income 163 4
Equity in earnings of consolidated subsidiaries 0 0
Interest expense (127) (4)
Other income (expense) 8 (1)
Total other expense, net (119) (5)
Income tax benefit (provision) (13) 0
NET INCOME 31 (1)
Net income attributable to the redeemable noncontrolling interests (20)  
Net income attributable to the noncontrolling interests (8) (2)
NET INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP 3 (3)
Comprehensive income 31 (1)
Eliminations    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
Total revenues (47) (17)
Media program and production expenses (16) (12)
Selling, general and administrative (23) (1)
Depreciation, amortization and other operating expenses (4) (2)
Total operating expenses (43) (15)
Operating income (4) (2)
Equity in earnings of consolidated subsidiaries (302) (113)
Interest expense 6 4
Other income (expense) (3) 0
Total other expense, net (299) (109)
Income tax benefit (provision) 0 0
NET INCOME (303) (111)
Net income attributable to the redeemable noncontrolling interests 0  
Net income attributable to the noncontrolling interests 0 1
NET INCOME ATTRIBUTABLE TO SINCLAIR BROADCAST GROUP (303) (110)
Comprehensive income $ (303) $ (112)