XML 63 R60.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2020
Dec. 31, 2019
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents $ 1,342 $ 1,333
Accounts receivable, net 1,100 1,132
Other current assets 627 448
Total current assets 3,069 2,913
Property and equipment, net 786 765
Investment in consolidated subsidiaries 0 0
Goodwill 4,716 4,716
Indefinite-lived intangible assets 158 158
Other definite-lived intangible assets, net 7,814 7,977
Other long-term assets 817 841
Total assets [1] 17,360 17,370
Accounts payable and accrued liabilities 526 782
Current portion of long-term debt 71 71
Other current liabilities 243 281
Total current liabilities 840 1,134
Long-term debt 13,231 12,367
Other long-term liabilities 1,111 1,097
Total liabilities [1] 15,182 14,598
Redeemable noncontrolling interests 522 1,078
Total Sinclair Broadcast Group equity (deficit) 1,459 1,502
Noncontrolling interests in consolidated subsidiaries 197 192
Total liabilities, redeemable noncontrolling interests, and equity 17,360 17,370
Reportable legal entities | Sinclair Broadcast Group, Inc.    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Other current assets 2 5
Total current assets 2 5
Property and equipment, net 1 1
Investment in consolidated subsidiaries 2,120 2,270
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Other definite-lived intangible assets, net 0 0
Other long-term assets 79 82
Total assets 2,202 2,358
Accounts payable and accrued liabilities 28 142
Current portion of long-term debt 0 0
Other current liabilities 1 0
Total current liabilities 29 142
Long-term debt 700 700
Other long-term liabilities 13 13
Total liabilities 742 855
Redeemable noncontrolling interests 0 0
Total Sinclair Broadcast Group equity (deficit) 1,460 1,503
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and equity 2,202 2,358
Reportable legal entities | Sinclair Television Group, Inc.    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 840 357
Accounts receivable, net 1 0
Other current assets 46 41
Total current assets 887 398
Property and equipment, net 35 31
Investment in consolidated subsidiaries 3,595 3,558
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Other definite-lived intangible assets, net 0 0
Other long-term assets 1,604 1,611
Total assets 6,121 5,598
Accounts payable and accrued liabilities 98 109
Current portion of long-term debt 27 27
Other current liabilities 1 1
Total current liabilities 126 137
Long-term debt 4,991 4,348
Other long-term liabilities 48 53
Total liabilities 5,165 4,538
Redeemable noncontrolling interests 0 0
Total Sinclair Broadcast Group equity (deficit) 956 1,060
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and equity 6,121 5,598
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 3 3
Accounts receivable, net 538 561
Other current assets 258 264
Total current assets 799 828
Property and equipment, net 678 659
Investment in consolidated subsidiaries 0 0
Goodwill 2,091 2,091
Indefinite-lived intangible assets 144 144
Other definite-lived intangible assets, net 1,384 1,426
Other long-term assets 277 279
Total assets 5,373 5,427
Accounts payable and accrued liabilities 256 286
Current portion of long-term debt 5 4
Other current liabilities 117 133
Total current liabilities 378 423
Long-term debt 37 32
Other long-term liabilities 1,364 1,418
Total liabilities 1,779 1,873
Redeemable noncontrolling interests 0 0
Total Sinclair Broadcast Group equity (deficit) 3,594 3,554
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities, redeemable noncontrolling interests, and equity 5,373 5,427
Reportable legal entities | Non- Guarantor Subsidiaries    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 499 973
Accounts receivable, net 561 571
Other current assets 373 188
Total current assets 1,433 1,732
Property and equipment, net 98 96
Investment in consolidated subsidiaries 0 0
Goodwill 2,625 2,625
Indefinite-lived intangible assets 14 14
Other definite-lived intangible assets, net 6,476 6,598
Other long-term assets 529 618
Total assets 11,175 11,683
Accounts payable and accrued liabilities 197 296
Current portion of long-term debt 40 41
Other current liabilities 124 147
Total current liabilities 361 484
Long-term debt 8,529 8,317
Other long-term liabilities 550 547
Total liabilities 9,440 9,348
Redeemable noncontrolling interests 522 1,078
Total Sinclair Broadcast Group equity (deficit) 1,020 1,069
Noncontrolling interests in consolidated subsidiaries 193 188
Total liabilities, redeemable noncontrolling interests, and equity 11,175 11,683
Eliminations    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Other current assets (52) (50)
Total current assets (52) (50)
Property and equipment, net (26) (22)
Investment in consolidated subsidiaries (5,715) (5,828)
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Other definite-lived intangible assets, net (46) (47)
Other long-term assets (1,672) (1,749)
Total assets (7,511) (7,696)
Accounts payable and accrued liabilities (53) (51)
Current portion of long-term debt (1) (1)
Other current liabilities 0 0
Total current liabilities (54) (52)
Long-term debt (1,026) (1,030)
Other long-term liabilities (864) (934)
Total liabilities (1,944) (2,016)
Redeemable noncontrolling interests 0 0
Total Sinclair Broadcast Group equity (deficit) (5,571) (5,684)
Noncontrolling interests in consolidated subsidiaries 4 4
Total liabilities, redeemable noncontrolling interests, and equity $ (7,511) $ (7,696)
[1]
Our consolidated total assets as of March 31, 2020 and December 31, 2019 include total assets of variable interest entities (VIEs) of $212 million and $228 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of both March 31, 2020 and December 31, 2019 include total liabilities of VIEs of $27 million for which the creditors of the VIEs have no recourse to us. See Note 8. Variable Interest Entities.