XML 132 R114.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]                      
Revenue $ 1,622 $ 1,125 $ 771 $ 722 $ 894 $ 766 $ 730 $ 665 $ 4,240 $ 3,055 $ 2,636
Media programming and production expenses                 2,073 1,191 1,064
Selling, general and administrative                 1,119 741 647
Depreciation, amortization and other operating expenses                 578 463 188
Total operating expenses                 3,770 2,395 1,899
Operating Income (Loss) 277 (6) 106 93 263 158 132 107 470 660 737
Equity in earnings of consolidated subsidiaries                 0 0 0
Interest expense                 (422) (292) (212)
Other income (expense)                 (39) (58) (6)
Total other expense, net                 (461) (350) (218)
Income tax benefit (provision)                 96 36 75
NET INCOME                 105 346 594
Net income attributable to the redeemable noncontrolling interests                 (48) 0 0
Net income attributable to the noncontrolling interests                 (10) (5) (18)
Net income (loss) attributable to Sinclair Broadcast Group $ 44 $ (60) $ 42 $ 21 $ 206 $ 64 $ 28 $ 43 47 341 576
Comprehensive income (loss)                 104 347 593
Reportable legal entities | Sinclair Broadcast Group, Inc.                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 0 0 0
Media programming and production expenses                 0 0 0
Selling, general and administrative                 147 10 9
Depreciation, amortization and other operating expenses                 0 0 1
Total operating expenses                 147 10 10
Operating Income (Loss)                 (147) (10) (10)
Equity in earnings of consolidated subsidiaries                 165 348 579
Interest expense                 (5) 0 0
Other income (expense)                 2 2 2
Total other expense, net                 162 350 581
Income tax benefit (provision)                 32 2 5
NET INCOME                 47 342 576
Net income attributable to the redeemable noncontrolling interests                 0    
Net income attributable to the noncontrolling interests                 0 0 0
Net income (loss) attributable to Sinclair Broadcast Group                 47 342 576
Comprehensive income (loss)                 47 347 593
Reportable legal entities | Sinclair Television Group, Inc.                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 35 0 0
Media programming and production expenses                 0 0 0
Selling, general and administrative                 147 100 103
Depreciation, amortization and other operating expenses                 (20) 5 6
Total operating expenses                 127 105 109
Operating Income (Loss)                 (92) (105) (109)
Equity in earnings of consolidated subsidiaries                 577 724 794
Interest expense                 (216) (285) (205)
Other income (expense)                 (7) (2) 5
Total other expense, net                 354 437 594
Income tax benefit (provision)                 66 90 100
NET INCOME                 328 422 585
Net income attributable to the redeemable noncontrolling interests                 0    
Net income attributable to the noncontrolling interests                 0 0 0
Net income (loss) attributable to Sinclair Broadcast Group                 328 422 585
Comprehensive income (loss)                 327 422 584
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 2,841 2,856 2,507
Media programming and production expenses                 1,238 1,131 1,013
Selling, general and administrative                 663 613 522
Depreciation, amortization and other operating expenses                 278 258 132
Total operating expenses                 2,179 2,002 1,667
Operating Income (Loss)                 662 854 840
Equity in earnings of consolidated subsidiaries                 0 0 0
Interest expense                 (4) (4) (4)
Other income (expense)                 (53) (58) (6)
Total other expense, net                 (57) (62) (10)
Income tax benefit (provision)                 (21) (62) (30)
NET INCOME                 584 730 800
Net income attributable to the redeemable noncontrolling interests                 0    
Net income attributable to the noncontrolling interests                 0 0 0
Net income (loss) attributable to Sinclair Broadcast Group                 584 730 800
Comprehensive income (loss)                 584 730 800
Reportable legal entities | Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 1,487 293 210
Media programming and production expenses                 894 141 124
Selling, general and administrative                 202 20 15
Depreciation, amortization and other operating expenses                 334 207 51
Total operating expenses                 1,430 368 190
Operating Income (Loss)                 57 (75) 20
Equity in earnings of consolidated subsidiaries                 0 0 0
Interest expense                 (216) (18) (22)
Other income (expense)                 24 0 (7)
Total other expense, net                 (192) (18) (29)
Income tax benefit (provision)                 19 6 0
NET INCOME                 (116) (87) (9)
Net income attributable to the redeemable noncontrolling interests                 (48)    
Net income attributable to the noncontrolling interests                 (10) (5) (18)
Net income (loss) attributable to Sinclair Broadcast Group                 (174) (92) (27)
Comprehensive income (loss)                 (116) (87) (9)
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 (123) (94) (81)
Media programming and production expenses                 (59) (81) (73)
Selling, general and administrative                 (40) (2) (2)
Depreciation, amortization and other operating expenses                 (14) (7) (2)
Total operating expenses                 (113) (90) (77)
Operating Income (Loss)                 (10) (4) (4)
Equity in earnings of consolidated subsidiaries                 (742) (1,072) (1,373)
Interest expense                 19 15 19
Other income (expense)                 (5) 0 0
Total other expense, net                 (728) (1,057) (1,354)
Income tax benefit (provision)                 0 0 0
NET INCOME                 (738) (1,061) (1,358)
Net income attributable to the redeemable noncontrolling interests                 0    
Net income attributable to the noncontrolling interests                 0 0 0
Net income (loss) attributable to Sinclair Broadcast Group                 (738) (1,061) (1,358)
Comprehensive income (loss)                 $ (738) $ (1,065) $ (1,375)