XML 50 R113.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents $ 1,333.0 $ 1,060.0  
Accounts receivable 1,132.0 599.0  
Other current assets 448.0 125.0  
Total current assets 2,913.0 1,784.0  
Property and equipment, net 765.0 683.0  
Investment in consolidated subsidiaries 0.0 0.0  
Goodwill 4,716.0 2,124.0 $ 2,124.0
Indefinite-lived intangible assets 158.0 158.0 $ 159.0
Finite-lived intangible assets, net 7,977.0 1,627.0  
Other long-term assets 841.0 196.0  
Total assets [1] 17,370.0 6,572.0  
Accounts payable and accrued liabilities 782.0 330.0  
Current portion of long-term debt 71.0 43.0  
Other current liabilities 281.0 200.0  
Total current liabilities 1,134.0 573.0  
Notes payable, finance leases, and commercial bank financing, less current portion 12,367.0 3,850.0  
Other liabilities 1,097.0 549.0  
Total liabilities [1] 14,598.0 4,972.0  
Redeemable noncontrolling interests 1,078.0 0.0  
Total Sinclair Broadcast Group equity 1,502.0 1,639.0  
Noncontrolling interests 192.0 (39.0)  
Total liabilities, redeemable noncontrolling interests, and equity 17,370.0 6,572.0  
Reportable legal entities | Sinclair Broadcast Group, Inc.      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 0.0 0.0  
Accounts receivable 0.0 0.0  
Other current assets 5.0 3.0  
Total current assets 5.0 3.0  
Property and equipment, net 1.0 1.0  
Investment in consolidated subsidiaries 2,270.0 1,604.0  
Goodwill 0.0 0.0  
Indefinite-lived intangible assets 0.0 0.0  
Finite-lived intangible assets, net 0.0 0.0  
Other long-term assets 82.0 31.0  
Total assets 2,358.0 1,639.0  
Accounts payable and accrued liabilities 142.0 0.0  
Current portion of long-term debt 0.0 0.0  
Other current liabilities 0.0 0.0  
Total current liabilities 142.0 0.0  
Notes payable, finance leases, and commercial bank financing, less current portion 700.0 0.0  
Other liabilities 13.0 0.0  
Total liabilities 855.0 0.0  
Redeemable noncontrolling interests 0.0    
Total Sinclair Broadcast Group equity 1,503.0 1,639.0  
Noncontrolling interests 0.0 0.0  
Total liabilities, redeemable noncontrolling interests, and equity 2,358.0 1,639.0  
Reportable legal entities | Sinclair Television Group, Inc.      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 357.0 962.0  
Accounts receivable 0.0 0.0  
Other current assets 41.0 6.0  
Total current assets 398.0 968.0  
Property and equipment, net 31.0 32.0  
Investment in consolidated subsidiaries 3,558.0 3,654.0  
Goodwill 0.0 0.0  
Indefinite-lived intangible assets 0.0 0.0  
Finite-lived intangible assets, net 0.0 0.0  
Other long-term assets 1,611.0 851.0  
Total assets 5,598.0 5,505.0  
Accounts payable and accrued liabilities 109.0 78.0  
Current portion of long-term debt 27.0 31.0  
Other current liabilities 1.0 1.0  
Total current liabilities 137.0 110.0  
Notes payable, finance leases, and commercial bank financing, less current portion 4,348.0 3,776.0  
Other liabilities 53.0 40.0  
Total liabilities 4,538.0 3,926.0  
Redeemable noncontrolling interests 0.0    
Total Sinclair Broadcast Group equity 1,060.0 1,579.0  
Noncontrolling interests 0.0 0.0  
Total liabilities, redeemable noncontrolling interests, and equity 5,598.0 5,505.0  
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 3.0 19.0  
Accounts receivable 561.0 531.0  
Other current assets 264.0 103.0  
Total current assets 828.0 653.0  
Property and equipment, net 659.0 594.0  
Investment in consolidated subsidiaries 0.0 4.0  
Goodwill 2,091.0 2,120.0  
Indefinite-lived intangible assets 144.0 144.0  
Finite-lived intangible assets, net 1,426.0 1,609.0  
Other long-term assets 279.0 119.0  
Total assets 5,427.0 5,243.0  
Accounts payable and accrued liabilities 286.0 237.0  
Current portion of long-term debt 4.0 4.0  
Other current liabilities 133.0 144.0  
Total current liabilities 423.0 385.0  
Notes payable, finance leases, and commercial bank financing, less current portion 32.0 36.0  
Other liabilities 1,418.0 1,169.0  
Total liabilities 1,873.0 1,590.0  
Redeemable noncontrolling interests 0.0    
Total Sinclair Broadcast Group equity 3,554.0 3,653.0  
Noncontrolling interests 0.0 0.0  
Total liabilities, redeemable noncontrolling interests, and equity 5,427.0 5,243.0  
Reportable legal entities | Non-Guarantor Subsidiaries      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 973.0 79.0  
Accounts receivable 571.0 68.0  
Other current assets 188.0 37.0  
Total current assets 1,732.0 184.0  
Property and equipment, net 96.0 70.0  
Investment in consolidated subsidiaries 0.0 0.0  
Goodwill 2,625.0 4.0  
Indefinite-lived intangible assets 14.0 14.0  
Finite-lived intangible assets, net 6,598.0 70.0  
Other long-term assets 618.0 166.0  
Total assets 11,683.0 508.0  
Accounts payable and accrued liabilities 296.0 40.0  
Current portion of long-term debt 41.0 8.0  
Other current liabilities 147.0 55.0  
Total current liabilities 484.0 103.0  
Notes payable, finance leases, and commercial bank financing, less current portion 8,317.0 383.0  
Other liabilities 547.0 173.0  
Total liabilities 9,348.0 659.0  
Redeemable noncontrolling interests 1,078.0    
Total Sinclair Broadcast Group equity 1,069.0 (108.0)  
Noncontrolling interests 188.0 (43.0)  
Total liabilities, redeemable noncontrolling interests, and equity 11,683.0 508.0  
Eliminations      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 0.0 0.0  
Accounts receivable 0.0 0.0  
Other current assets (50.0) (24.0)  
Total current assets (50.0) (24.0)  
Property and equipment, net (22.0) (14.0)  
Investment in consolidated subsidiaries (5,828.0) (5,262.0)  
Goodwill 0.0 0.0  
Indefinite-lived intangible assets 0.0 0.0  
Finite-lived intangible assets, net (47.0) (52.0)  
Other long-term assets (1,749.0) (971.0)  
Total assets (7,696.0) (6,323.0)  
Accounts payable and accrued liabilities (51.0) (25.0)  
Current portion of long-term debt (1.0) 0.0  
Other current liabilities 0.0 0.0  
Total current liabilities (52.0) (25.0)  
Notes payable, finance leases, and commercial bank financing, less current portion (1,030.0) (345.0)  
Other liabilities (934.0) (833.0)  
Total liabilities (2,016.0) (1,203.0)  
Redeemable noncontrolling interests 0.0    
Total Sinclair Broadcast Group equity (5,684.0) (5,124.0)  
Noncontrolling interests 4.0 4.0  
Total liabilities, redeemable noncontrolling interests, and equity $ (7,696.0) $ (6,323.0)  
[1]
Our consolidated total assets as of December 31, 2019 and 2018 include total assets of variable interest entities (VIEs) of $228 million and $127 million, respectively, which can only be used to settle the obligations of the VIEs.  Our consolidated total liabilities as of December 31, 2019 and 2018 include total liabilities of the VIEs of $27 million and $22 million, respectively, for which the creditors of the VIEs have no recourse to us.  See Note 14. Variable Interest Entities.