XML 36 R22.htm IDEA: XBRL DOCUMENT v3.19.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Components of Lease Expense The following table presents lease expense we have recorded within our consolidated statements of operations for the three months ended March 31, 2019 (in thousands):
 
Three Months Ended March 31, 2019
Finance lease expense:
 
Amortization of finance lease asset
$
719

Interest on lease liabilities
914

Total finance lease expense
1,633

Operating lease expense (a)
9,938

Total lease expense
$
11,571

 
(a)
Includes variable lease expense of $1.1 million and short term lease expense of $0.3 million.

The following table presents other information related to leases for the three months ended March 31, 2019 (in thousands):
 
Three Months Ended March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
7,218

Operating cash flows from finance leases
993

Financing cash flows from finance leases
1,101

Leased assets obtained in exchange for new lease liabilities
4,127

Maturity of Operating Leases The following table summarizes our outstanding operating and finance lease obligations as of March 31, 2019 (in thousands):
 
Operating Leases
 
Finance Leases
 
Total
2019
$
25,059

 
$
6,068

 
$
31,127

2020
31,392

 
7,938

 
39,330

2021
29,368

 
7,908

 
37,276

2022
26,572

 
7,166

 
33,738

2023
25,147

 
7,138

 
32,285

Thereafter
162,163

 
21,218

 
183,381

Total undiscounted obligations
299,701

 
57,436

 
357,137

Less imputed interest
(82,952
)
 
(16,293
)
 
(99,245
)
Present value of lease obligations
$
216,749

 
$
41,143

 
$
257,892

Maturity of Finance Leases The following table summarizes our outstanding operating and finance lease obligations as of March 31, 2019 (in thousands):
 
Operating Leases
 
Finance Leases
 
Total
2019
$
25,059

 
$
6,068

 
$
31,127

2020
31,392

 
7,938

 
39,330

2021
29,368

 
7,908

 
37,276

2022
26,572

 
7,166

 
33,738

2023
25,147

 
7,138

 
32,285

Thereafter
162,163

 
21,218

 
183,381

Total undiscounted obligations
299,701

 
57,436

 
357,137

Less imputed interest
(82,952
)
 
(16,293
)
 
(99,245
)
Present value of lease obligations
$
216,749

 
$
41,143

 
$
257,892

Future minimum payments under operating leases Future minimum payments under operating leases as of December 31, 2018 were as follows (in thousands):
2019
$
32,108

2020
31,287

2021
29,547

2022
26,702

2023
24,325

2024 and thereafter
157,816

Total
$
301,785

Supplemental Balance Sheet Information The following table summarizes supplemental balance sheet information related to leases as of March 31, 2019 (in thousands, except years):
 
Operating Leases
 
Finance Leases
 
Lease assets, non-current
$
193,792

 
$
16,151

(a)
 
 
 
 
 
Lease liabilities, current
$
22,779

 
$
4,478

 
Lease liabilities, non-current
193,970

 
36,665

 
Total lease liabilities
$
216,749

 
$
41,143

 
 
 
 
 
 
Weighted average remaining term (in years)
10.94

 
7.74

 
Weighted average discount rate
5.6
%
 
9.0
%
 
 
(a)
Finance lease assets are reflected in property and equipment, net.