XML 88 R74.htm IDEA: XBRL DOCUMENT v3.10.0.1
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Schedule of Indebtedness Maturity (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
2019 $ 46,153  
2020 44,571  
2021 690,270  
2022 529,056  
2023 21,801  
2023 and thereafter 2,610,801  
Net carrying value of debt 3,942,652  
Less: Deferred financing costs and discount (32,981) $ (39,047)
Less: Amount representing interest (17,216)  
Net carrying value of debt 3,892,455  
Capital Leases    
Debt Instrument [Line Items]    
2019 5,110  
2020 4,847  
2021 4,861  
2022 4,744  
2023 4,819  
2023 and thereafter 18,754  
Net carrying value of debt 43,135  
Less: Amount representing interest (13,573)  
Net carrying value of debt 29,562  
Notes and Bank Credit Agreement    
Debt Instrument [Line Items]    
2019 38,065  
2020 36,631  
2021 682,363  
2022 521,871  
2023 14,663  
2023 and thereafter 2,589,757  
Net carrying value of debt 3,883,350  
Less: Deferred financing costs and discount (32,981)  
Net carrying value of debt 3,850,369  
Affiliated Entity | Capital Leases    
Debt Instrument [Line Items]    
2019 2,978  
2020 3,093  
2021 3,046  
2022 2,441  
2023 2,319  
2023 and thereafter 2,290  
Net carrying value of debt 16,167  
Less: Amount representing interest (3,643)  
Net carrying value of debt $ 12,524