XML 87 R73.htm IDEA: XBRL DOCUMENT v3.10.0.1
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Schedule of Notes Payable, Capital Leases and Commercial Bank Financing (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
Capital leases $ 29,562 $ 31,696
Total outstanding principal 3,925,436 4,087,697
Less: Deferred financing costs and discount (32,981) (39,047)
Less: Current portion (40,634) (159,382)
Long-term debt 3,849,891 3,887,601
Debt of variable interest entities    
Debt Instrument [Line Items]    
Outstanding debt amount 25,281 29,614
Debt of other non-media related subsidiaries    
Debt Instrument [Line Items]    
Outstanding debt amount 19,577 25,238
Term Loan | Term Loan A-1    
Debt Instrument [Line Items]    
Outstanding debt amount 0 117,370
Term Loan | Term Loan A-2    
Debt Instrument [Line Items]    
Outstanding debt amount 95,892 113,327
Term Loan | Term Loan B    
Debt Instrument [Line Items]    
Outstanding debt amount $ 1,342,600 $ 1,356,300
Senior Notes | 5.375% Senior Unsecured Notes due 2021    
Debt Instrument [Line Items]    
Interest rate (as a percent) 5.38% 5.375%
Outstanding debt amount $ 600,000 $ 600,000
Senior Notes | 6.125% Senior Unsecured Notes due 2022    
Debt Instrument [Line Items]    
Interest rate (as a percent) 6.13% 6.125%
Outstanding debt amount $ 500,000 $ 500,000
Senior Notes | 5.625% Senior Unsecured Notes due 2024    
Debt Instrument [Line Items]    
Interest rate (as a percent) 5.63%  
Outstanding debt amount $ 550,000 $ 550,000
Senior Notes | 5.875% Senior Unsecured Notes due 2026    
Debt Instrument [Line Items]    
Interest rate (as a percent) 5.88% 5.875%
Outstanding debt amount $ 350,000 $ 350,000
Senior Notes | 5.125% Senior Unsecured Notes due 2027    
Debt Instrument [Line Items]    
Interest rate (as a percent) 5.13% 5.125%
Outstanding debt amount $ 400,000 $ 400,000
Debt Instrument, Redemption, Period One | Senior Notes    
Debt Instrument [Line Items]    
Percent redeemable 35.00%  
Debt Instrument, Redemption, Period Two | Senior Notes    
Debt Instrument [Line Items]    
Percent redeemable 100.00%  
Affiliated Entity    
Debt Instrument [Line Items]    
Capital leases $ 12,524 14,152
Less: Capital leases - affiliate, current portion $ (1,930) $ (1,667)