XML 116 R102.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]                      
Revenue $ 893,325 $ 766,261 $ 730,143 $ 665,352 $ 712,512 $ 644,532 $ 652,235 $ 626,936 $ 3,055,081 $ 2,636,215 $ 2,622,510
Media production expenses                 1,191,016 1,064,144 955,604
Selling, general and administrative                 740,989 646,790 575,145
Depreciation, amortization and other operating expenses                 463,415 187,775 488,908
Total operating expenses                 2,395,420 1,898,709 2,019,657
Operating income 262,954 157,810 131,583 107,314 357,581 103,447 118,849 157,629 659,661 737,506 602,853
Equity in earnings of consolidated subsidiaries                 0 0 0
Interest expense                 (291,976) (212,315) (211,143)
Other income (expense)                 (57,462) (6,447) (18,820)
Total other expense                 (349,438) (218,762) (229,963)
Income tax benefit (provision)                 35,775 75,360 (122,128)
NET INCOME                 345,998 594,104 [1] 250,762 [1]
Net income attributable to the noncontrolling interests                 (4,757) (18,091) (5,461)
Net income attributable to Sinclair Broadcast Group $ 206,201 $ 63,875 $ 28,042 $ 43,123 $ 443,529 $ 30,637 $ 44,645 $ 57,202 341,241 576,013 245,301
Comprehensive income (loss)                 346,637 593,488 250,789
Reportable legal entities | Sinclair Broadcast Group, Inc.                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 0 0 0
Media production expenses                 0 0 0
Selling, general and administrative                 9,916 9,204 4,062
Depreciation, amortization and other operating expenses                 483 984 1,064
Total operating expenses                 10,399 10,188 5,126
Operating income                 (10,399) (10,188) (5,126)
Equity in earnings of consolidated subsidiaries                 348,090 579,954 244,580
Interest expense                 (1) (88) (238)
Other income (expense)                 1,856 1,678 3,613
Total other expense                 349,945 581,544 247,955
Income tax benefit (provision)                 1,695 4,657 2,472
NET INCOME                 341,241 576,013 245,301
Net income attributable to the noncontrolling interests                 0 0 0
Net income attributable to Sinclair Broadcast Group                 341,241 576,013 245,301
Comprehensive income (loss)                 346,637 593,488 250,789
Reportable legal entities | Sinclair Television Group, Inc.                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 7 0 0
Media production expenses                 2 0 0
Selling, general and administrative                 100,251 102,930 70,503
Depreciation, amortization and other operating expenses                 4,951 6,250 7,331
Total operating expenses                 105,204 109,180 77,834
Operating income                 (105,197) (109,180) (77,834)
Equity in earnings of consolidated subsidiaries                 724,476 793,620 463,598
Interest expense                 (285,438) (205,107) (198,893)
Other income (expense)                 (1,852) 5,077 (22,867)
Total other expense                 437,186 593,590 241,838
Income tax benefit (provision)                 89,852 100,473 99,148
NET INCOME                 421,841 584,883 263,152
Net income attributable to the noncontrolling interests                 0 0 0
Net income attributable to Sinclair Broadcast Group                 421,841 584,883 263,152
Comprehensive income (loss)                 422,480 584,267 263,179
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 2,855,586 2,507,183 2,476,669
Media production expenses                 1,130,278 1,013,035 920,715
Selling, general and administrative                 613,074 522,039 489,882
Depreciation, amortization and other operating expenses                 257,877 131,880 360,550
Total operating expenses                 2,001,229 1,666,954 1,771,147
Operating income                 854,357 840,229 705,522
Equity in earnings of consolidated subsidiaries                 (457) (16) 220
Interest expense                 (3,961) (4,586) (4,481)
Other income (expense)                 (57,288) (5,790) 715
Total other expense                 (61,706) (10,392) (3,546)
Income tax benefit (provision)                 (62,252) (30,171) (231,504)
NET INCOME                 730,399 799,666 470,472
Net income attributable to the noncontrolling interests                 0 0 0
Net income attributable to Sinclair Broadcast Group                 730,399 799,666 470,472
Comprehensive income (loss)                 730,399 799,666 470,472
Reportable legal entities | Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 293,108 209,914 254,031
Media production expenses                 141,622 124,044 135,511
Selling, general and administrative                 19,740 14,800 10,804
Depreciation, amortization and other operating expenses                 206,980 51,461 121,986
Total operating expenses                 368,342 190,305 268,301
Operating income                 (75,234) 19,609 (14,270)
Equity in earnings of consolidated subsidiaries                 0 0 0
Interest expense                 (18,482) (21,643) (32,521)
Other income (expense)                 (178) (7,412) (281)
Total other expense                 (18,660) (29,055) (32,802)
Income tax benefit (provision)                 6,480 401 7,756
NET INCOME                 (87,414) (9,045) (39,316)
Net income attributable to the noncontrolling interests                 (4,959) (17,738) (4,937)
Net income attributable to Sinclair Broadcast Group                 (92,373) (26,783) (44,253)
Comprehensive income (loss)                 (87,414) (9,045) (39,316)
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 (93,620) (80,882) (108,190)
Media production expenses                 (80,886) (72,935) (100,622)
Selling, general and administrative                 (1,992) (2,183) (106)
Depreciation, amortization and other operating expenses                 (6,876) (2,800) (2,023)
Total operating expenses                 (89,754) (77,918) (102,751)
Operating income                 (3,866) (2,964) (5,439)
Equity in earnings of consolidated subsidiaries                 (1,072,109) (1,373,558) (708,398)
Interest expense                 15,906 19,109 24,990
Other income (expense)                 0 0 0
Total other expense                 (1,056,203) (1,354,449) (683,408)
Income tax benefit (provision)                 0 0 0
NET INCOME                 (1,060,069) (1,357,413) (688,847)
Net income attributable to the noncontrolling interests                 202 (353) (524)
Net income attributable to Sinclair Broadcast Group                 (1,059,867) (1,357,766) (689,371)
Comprehensive income (loss)                 $ (1,065,465) $ (1,374,888) $ (694,335)
[1] See Recent Accounting Pronouncements within Note 1. Nature of Operations and Summary of Significant Accounting Policies for a discussion of the adoption of new accounting principles related to the classification of certain cash receipts and cash payments.