XML 115 R101.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents $ 1,060,330 $ 681,326  
Restricted cash, current 0 313,110  
Accounts and other receivables 598,597 566,464  
Other current assets 124,979 153,847  
Total current assets 1,783,906 1,714,747  
Property and equipment, net 683,134 738,298  
Investment in consolidated subsidiaries 0    
Other long-term assets 196,048 246,351  
Goodwill 2,123,902 2,124,033 $ 1,990,746
Indefinite-lived intangible assets 158,222 159,371 $ 156,306
Definite-lived intangible assets, net 1,626,880 1,801,670  
Total assets [1] 6,572,092 6,784,470  
Accounts payable and accrued liabilities 413,227 370,403  
Current portion of long-term debt 42,564 161,049  
Other current liabilities 116,794 194,897  
Total current liabilities 572,585 726,349  
Long-term debt 3,849,891 3,887,601  
Other liabilities 549,296 636,154  
Total liabilities [1] 4,971,772 5,250,104  
Total Sinclair Broadcast Group shareholders’ equity 1,638,836 1,568,738  
Noncontrolling interests (38,516) (34,372)  
Total liabilities and equity 6,572,092 6,784,470  
Reportable legal entities | Sinclair Broadcast Group, Inc.      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 0 0  
Restricted cash, current   0  
Accounts and other receivables 0 0  
Other current assets 3,235 3,034  
Total current assets 3,235 3,034  
Property and equipment, net 754 829  
Investment in consolidated subsidiaries 1,604,234 1,537,337  
Other long-term assets 31,002 31,757  
Goodwill 0 0  
Indefinite-lived intangible assets 0 0  
Definite-lived intangible assets, net 0 0  
Total assets 1,639,225 1,572,957  
Accounts payable and accrued liabilities 100 1,100  
Current portion of long-term debt 0 0  
Other current liabilities 0 0  
Total current liabilities 100 1,100  
Long-term debt 0 0  
Other liabilities 289 3,119  
Total liabilities 389 4,219  
Total Sinclair Broadcast Group shareholders’ equity 1,638,836 1,568,738  
Noncontrolling interests 0 0  
Total liabilities and equity 1,639,225 1,572,957  
Reportable legal entities | Sinclair Television Group, Inc.      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 961,963 645,830  
Restricted cash, current   0  
Accounts and other receivables 0 0  
Other current assets 5,548 5,758  
Total current assets 967,511 651,588  
Property and equipment, net 31,773 31,111  
Investment in consolidated subsidiaries 3,654,263 4,116,241  
Other long-term assets 851,170 770,312  
Goodwill 0 0  
Indefinite-lived intangible assets 0 0  
Definite-lived intangible assets, net 0 0  
Total assets 5,504,717 5,569,252  
Accounts payable and accrued liabilities 78,814 84,326  
Current portion of long-term debt 31,135 148,505  
Other current liabilities 0 0  
Total current liabilities 109,949 232,831  
Long-term debt 3,775,489 3,799,987  
Other liabilities 40,132 38,282  
Total liabilities 3,925,570 4,071,100  
Total Sinclair Broadcast Group shareholders’ equity 1,579,147 1,498,152  
Noncontrolling interests 0 0  
Total liabilities and equity 5,504,717 5,569,252  
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 19,648 12,273  
Restricted cash, current   311,110  
Accounts and other receivables 530,543 530,273  
Other current assets 103,111 145,637  
Total current assets 653,302 999,293  
Property and equipment, net 593,755 586,950  
Investment in consolidated subsidiaries 4,179 4,179  
Other long-term assets 119,187 104,363  
Goodwill 2,120,035 2,120,166  
Indefinite-lived intangible assets 143,924 145,073  
Definite-lived intangible assets, net 1,608,748 1,781,045  
Total assets 5,243,130 5,741,069  
Accounts payable and accrued liabilities 273,444 261,266  
Current portion of long-term debt 4,100 3,445  
Other current liabilities 107,051 180,616  
Total current liabilities 384,595 445,327  
Long-term debt 36,551 39,730  
Other liabilities 1,169,184 1,141,266  
Total liabilities 1,590,330 1,626,323  
Total Sinclair Broadcast Group shareholders’ equity 3,652,800 4,114,746  
Noncontrolling interests 0 0  
Total liabilities and equity 5,243,130 5,741,069  
Reportable legal entities | Non-Guarantor Subsidiaries      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 78,719 23,223  
Restricted cash, current   2,000  
Accounts and other receivables 68,054 36,191  
Other current assets 37,157 9,687  
Total current assets 183,930 71,101  
Property and equipment, net 70,223 132,010  
Investment in consolidated subsidiaries 0 0  
Other long-term assets 165,064 208,367  
Goodwill 3,867 3,867  
Indefinite-lived intangible assets 14,298 14,298  
Definite-lived intangible assets, net 70,409 77,944  
Total assets 507,791 507,587  
Accounts payable and accrued liabilities 85,875 36,029  
Current portion of long-term debt 7,842 9,645  
Other current liabilities 9,743 14,281  
Total current liabilities 103,460 59,955  
Long-term debt 381,913 381,127  
Other liabilities 173,197 187,569  
Total liabilities 658,570 628,651  
Total Sinclair Broadcast Group shareholders’ equity (107,825) (82,051)  
Noncontrolling interests (42,954) (39,013)  
Total liabilities and equity 507,791 507,587  
Eliminations      
Condensed Financial Statements, Captions [Line Items]      
Cash and cash equivalents 0 0  
Restricted cash, current   0  
Accounts and other receivables 0 0  
Other current assets (24,072) (10,269)  
Total current assets (24,072) (10,269)  
Property and equipment, net (13,371) (12,602)  
Investment in consolidated subsidiaries (5,262,676) (5,657,757)  
Other long-term assets (970,375) (868,448)  
Goodwill 0 0  
Indefinite-lived intangible assets 0 0  
Definite-lived intangible assets, net (52,277) (57,319)  
Total assets (6,322,771) (6,606,395)  
Accounts payable and accrued liabilities (25,006) (12,318)  
Current portion of long-term debt (513) (546)  
Other current liabilities 0 0  
Total current liabilities (25,519) (12,864)  
Long-term debt (344,062) (333,243)  
Other liabilities (833,506) (734,082)  
Total liabilities (1,203,087) (1,080,189)  
Total Sinclair Broadcast Group shareholders’ equity (5,124,122) (5,530,847)  
Noncontrolling interests 4,438 4,641  
Total liabilities and equity $ (6,322,771) $ (6,606,395)  
[1] Our consolidated total assets as of December 31, 2018 and 2017 include total assets of variable interest entities (VIEs) of $127.6 million and $130.6 million, respectively, which can only be used to settle the obligations of the VIEs.  Our consolidated total liabilities as of December 31, 2018 and 2017 include total liabilities of the VIEs of $22.3 million and $27.0 million, respectively, for which the creditors of the VIEs have no recourse to us.  See Note 12. Variable Interest Entities.