XML 66 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES $ 372,905 $ 278,211
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (77,618) (55,463)
Acquisition of businesses, net of cash acquired 0 (269,799)
Investments in equity investees (25,624) (22,302)
Proceeds from the sale of assets 1,087 195,182
Distributions from equity investees 23,533 6,642
Spectrum auction proceeds 0 310,802
Loans to affiliates 0  
Other, net (7,866) (13,414)
Net cash flows (used in) from investing activities (86,488) 151,648
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 3,343 166,041
Repayments of notes payable, commercial bank financing and capital leases (154,244) (318,309)
Net proceeds from the sale of Class A Common Stock 0 487,883
Dividends paid on Class A and Class B Common Stock (55,205) (53,049)
Distributions to noncontrolling interests (6,871) (20,469)
Repurchase of outstanding Class A Common Stock (45,904) (30,287)
Increase (decrease) in intercompany payables 0 0
Other, net 1,006 (5,357)
Net cash flows (used in) from financing activities (257,875) 226,453
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 28,542 656,312
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period 995,940 260,184
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period 1,024,482 916,496
Reportable legal entities | Sinclair Broadcast Group, Inc.    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES (8,331) (5,605)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (1) (131)
Acquisition of businesses, net of cash acquired   0
Investments in equity investees (1,767) (945)
Proceeds from the sale of assets 0 0
Distributions from equity investees 6,398 3,903
Spectrum auction proceeds   0
Loans to affiliates 0  
Other, net 0 0
Net cash flows (used in) from investing activities 4,630 2,827
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases 0 0
Net proceeds from the sale of Class A Common Stock   487,883
Dividends paid on Class A and Class B Common Stock (55,205) (53,049)
Distributions to noncontrolling interests 0 0
Repurchase of outstanding Class A Common Stock (45,904) (30,287)
Increase (decrease) in intercompany payables 102,927 (400,451)
Other, net 1,883 (1,318)
Net cash flows (used in) from financing activities 3,701 2,778
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 0 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period 0 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period 0 0
Reportable legal entities | Sinclair Television Group, Inc.    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES (232,158) (141,240)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (5,315) (6,088)
Acquisition of businesses, net of cash acquired   (8,308)
Investments in equity investees (1,488) (1,101)
Proceeds from the sale of assets 0 0
Distributions from equity investees 0 0
Spectrum auction proceeds   0
Loans to affiliates 0  
Other, net (7,866) (7,732)
Net cash flows (used in) from investing activities (14,669) (23,229)
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 159,669
Repayments of notes payable, commercial bank financing and capital leases (140,721) (200,119)
Net proceeds from the sale of Class A Common Stock   0
Dividends paid on Class A and Class B Common Stock 0 0
Distributions to noncontrolling interests 0 0
Repurchase of outstanding Class A Common Stock 0 0
Increase (decrease) in intercompany payables 688,478 524,016
Other, net 0 (45)
Net cash flows (used in) from financing activities 547,757 483,521
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 300,930 319,052
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period 645,830 232,297
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period 946,760 551,349
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 622,165 433,236
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (71,639) (47,564)
Acquisition of businesses, net of cash acquired   (261,491)
Investments in equity investees (20,863) (15,469)
Proceeds from the sale of assets 1,087 541
Distributions from equity investees 0 0
Spectrum auction proceeds   187,854
Loans to affiliates 0  
Other, net 0 0
Net cash flows (used in) from investing activities (91,415) (136,129)
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases (2,653) (1,367)
Net proceeds from the sale of Class A Common Stock   0
Dividends paid on Class A and Class B Common Stock 0 0
Distributions to noncontrolling interests 0 0
Repurchase of outstanding Class A Common Stock 0 0
Increase (decrease) in intercompany payables (839,781) (92,993)
Other, net 0 (3,607)
Net cash flows (used in) from financing activities (842,434) (97,967)
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH (311,684) 199,140
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period 323,383 10,875
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period 11,699 210,015
Reportable legal entities | Non- Guarantor Subsidiaries    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES (18,789) (12,959)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (3,352) (2,677)
Acquisition of businesses, net of cash acquired   0
Investments in equity investees (1,506) (4,787)
Proceeds from the sale of assets 0 194,641
Distributions from equity investees 17,135 2,739
Spectrum auction proceeds   122,948
Loans to affiliates 0  
Other, net 0 (5,682)
Net cash flows (used in) from investing activities 12,277 307,182
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 3,343 6,372
Repayments of notes payable, commercial bank financing and capital leases (11,159) (116,823)
Net proceeds from the sale of Class A Common Stock   0
Dividends paid on Class A and Class B Common Stock 0 0
Distributions to noncontrolling interests (6,871) (20,469)
Repurchase of outstanding Class A Common Stock 0 0
Increase (decrease) in intercompany payables 61,372 (24,750)
Other, net (877) (433)
Net cash flows (used in) from financing activities 45,808 (156,103)
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 39,296 138,120
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period 26,727 17,012
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period 66,023 155,132
Eliminations    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 10,018 4,779
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment 2,689 997
Acquisition of businesses, net of cash acquired   0
Investments in equity investees 0 0
Proceeds from the sale of assets 0 0
Distributions from equity investees 0 0
Spectrum auction proceeds   0
Loans to affiliates 0  
Other, net 0 0
Net cash flows (used in) from investing activities 2,689 997
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases 289 0
Net proceeds from the sale of Class A Common Stock   0
Dividends paid on Class A and Class B Common Stock 0 0
Distributions to noncontrolling interests 0 0
Repurchase of outstanding Class A Common Stock 0 0
Increase (decrease) in intercompany payables (12,996) (5,822)
Other, net 0 46
Net cash flows (used in) from financing activities (12,707) (5,776)
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 0 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period 0 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period $ 0 $ 0