XML 62 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES $ 256,698 $ 141,282
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (52,268) (33,507)
Acquisition of businesses, net of cash acquired 0 (28,329)
Purchase of alarm monitoring contracts   0
Investments in equity investees (17,996) (20,690)
Proceeds from the sale of assets 1,005 194,641
Distributions from equity investees 15,175 4,295
Loans to affiliates 0  
Other, net (3,331) (13,041)
Net cash flows (used in) from investing activities (57,415) 103,369
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 2,016 163,089
Repayments of notes payable, commercial bank financing and capital leases (142,077) (301,168)
Net proceeds from the sale of Class A Common Stock 0 487,883
Dividends paid on Class A and Class B Common Stock (36,795) (34,744)
Distributions to noncontrolling interests (3,516) (18,048)
Increase (decrease) in intercompany payables 0 0
Other, net 1,373 (2,304)
Net cash flows (used in) from financing activities (178,999) 294,708
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 20,284 539,359
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period 995,940 260,184
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period 1,016,224 799,543
Reportable legal entities | Sinclair Broadcast Group, Inc.    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES (1,196) 2,030
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment 0 (117)
Acquisition of businesses, net of cash acquired   0
Purchase of alarm monitoring contracts   0
Investments in equity investees (1,735) (945)
Proceeds from the sale of assets 0 0
Distributions from equity investees 4,168 2,266
Loans to affiliates 0  
Other, net 0 0
Net cash flows (used in) from investing activities 2,433 1,204
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases 0 0
Net proceeds from the sale of Class A Common Stock   487,883
Dividends paid on Class A and Class B Common Stock (36,795) (34,744)
Distributions to noncontrolling interests 0 0
Increase (decrease) in intercompany payables 33,309 (453,712)
Other, net 2,249 (2,661)
Net cash flows (used in) from financing activities (1,237) (3,234)
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 0 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period 0 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period 0 0
Reportable legal entities | Sinclair Television Group, Inc.    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES (154,476) (91,863)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (4,250) (3,913)
Acquisition of businesses, net of cash acquired   (8,308)
Purchase of alarm monitoring contracts   0
Investments in equity investees (1,221) (481)
Proceeds from the sale of assets 0 0
Distributions from equity investees 0 0
Loans to affiliates 0  
Other, net (3,331) (8,189)
Net cash flows (used in) from investing activities (8,802) (20,891)
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 159,669
Repayments of notes payable, commercial bank financing and capital leases (132,937) (186,319)
Net proceeds from the sale of Class A Common Stock   0
Dividends paid on Class A and Class B Common Stock 0 0
Distributions to noncontrolling interests 0 0
Increase (decrease) in intercompany payables 606,796 662,973
Other, net 0 (25)
Net cash flows (used in) from financing activities 473,859 636,298
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 310,581 523,544
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period 645,830 232,297
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period 956,411 755,841
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 414,379 232,478
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (46,803) (27,596)
Acquisition of businesses, net of cash acquired   (20,021)
Purchase of alarm monitoring contracts   0
Investments in equity investees (13,586) (15,046)
Proceeds from the sale of assets 1,005 0
Distributions from equity investees 0 0
Loans to affiliates 0  
Other, net 0 830
Net cash flows (used in) from investing activities (59,384) (61,833)
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases (1,715) (731)
Net proceeds from the sale of Class A Common Stock   0
Dividends paid on Class A and Class B Common Stock 0 0
Distributions to noncontrolling interests 0 0
Increase (decrease) in intercompany payables (666,187) (165,240)
Other, net 0 707
Net cash flows (used in) from financing activities (667,902) (165,264)
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH (312,907) 5,381
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period 323,383 10,875
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period 10,476 16,256
Reportable legal entities | Non- Guarantor Subsidiaries    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES (9,691) (4,671)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (2,463) (1,881)
Acquisition of businesses, net of cash acquired   0
Purchase of alarm monitoring contracts   0
Investments in equity investees (1,454) (4,218)
Proceeds from the sale of assets 0 194,641
Distributions from equity investees 11,007 2,029
Loans to affiliates 0  
Other, net 0 (5,682)
Net cash flows (used in) from investing activities 7,090 184,889
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 2,016 3,420
Repayments of notes payable, commercial bank financing and capital leases (7,612) (114,118)
Net proceeds from the sale of Class A Common Stock   0
Dividends paid on Class A and Class B Common Stock 0 0
Distributions to noncontrolling interests (3,516) (18,048)
Increase (decrease) in intercompany payables 35,199 (40,563)
Other, net (876) (475)
Net cash flows (used in) from financing activities 25,211 (169,784)
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 22,610 10,434
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period 26,727 17,012
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period 49,337 27,446
Eliminations    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 7,682 3,308
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment 1,248 0
Acquisition of businesses, net of cash acquired   0
Purchase of alarm monitoring contracts   0
Investments in equity investees 0 0
Proceeds from the sale of assets 0 0
Distributions from equity investees 0 0
Loans to affiliates 0  
Other, net 0 0
Net cash flows (used in) from investing activities 1,248 0
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases 187 0
Net proceeds from the sale of Class A Common Stock   0
Dividends paid on Class A and Class B Common Stock 0 0
Distributions to noncontrolling interests 0 0
Increase (decrease) in intercompany payables (9,117) (3,458)
Other, net 0 150
Net cash flows (used in) from financing activities (8,930) (3,308)
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 0 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period 0 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period $ 0 $ 0