XML 67 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES $ 100,943 $ 69,642
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (22,219) (20,774)
Acquisition of businesses, net of cash acquired 0 (8,000)
Proceeds from the sale of assets 49 195,149
Investments in equity and cost method investees (7,750) (3,080)
Distributions from equity and cost method investees 10,832 3,272
Other, net 1,862 8,408
Net cash flows (used in) from investing activities (20,950) 158,159
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 363 163,089
Repayments of notes payable, commercial bank financing and capital leases (16,950) (284,422)
Net proceeds from the sale of Class A Common Stock 0 487,883
Dividends paid on Class A and Class B Common Stock (18,392) (16,257)
Increase (decrease) in intercompany payables 0 0
Other, net (2,659) (17,884)
Net cash flows (used in) from financing activities (37,638) 332,409
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 42,355 560,210
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period 995,940 260,184
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period 1,038,295 820,394
Reportable legal entities | Sinclair Broadcast Group, Inc.    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 1,304 1,126
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment 0 (50)
Acquisition of businesses, net of cash acquired   0
Proceeds from the sale of assets 0 0
Investments in equity and cost method investees (370) (945)
Distributions from equity and cost method investees 1,709 2,266
Other, net 0 0
Net cash flows (used in) from investing activities 1,339 1,271
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases 0 0
Net proceeds from the sale of Class A Common Stock   487,883
Dividends paid on Class A and Class B Common Stock (18,392) (16,257)
Increase (decrease) in intercompany payables 14,869 (471,945)
Other, net 880 (2,078)
Net cash flows (used in) from financing activities (2,643) (2,397)
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 0 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period 0 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period 0 0
Reportable legal entities | Sinclair Television Group, Inc.    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES (88,587) (44,685)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (2,214) (3,259)
Acquisition of businesses, net of cash acquired   0
Proceeds from the sale of assets 0 0
Investments in equity and cost method investees (31) (300)
Distributions from equity and cost method investees 0 0
Other, net 1,862 3,083
Net cash flows (used in) from investing activities (4,107) (6,642)
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 159,669
Repayments of notes payable, commercial bank financing and capital leases (13,800) (172,519)
Net proceeds from the sale of Class A Common Stock   0
Dividends paid on Class A and Class B Common Stock 0 0
Increase (decrease) in intercompany payables 251,594 615,437
Other, net 0 (360)
Net cash flows (used in) from financing activities 237,794 602,227
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 145,100 550,900
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period 645,830 232,297
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period 790,930 783,197
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 193,725 127,520
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (18,505) (16,840)
Acquisition of businesses, net of cash acquired   (8,000)
Proceeds from the sale of assets 49 0
Investments in equity and cost method investees (6,778) (47)
Distributions from equity and cost method investees 0 0
Other, net 0 (357)
Net cash flows (used in) from investing activities (25,234) (24,530)
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases (843) (445)
Net proceeds from the sale of Class A Common Stock   0
Dividends paid on Class A and Class B Common Stock 0 0
Increase (decrease) in intercompany payables (256,169) (102,763)
Other, net 0 586
Net cash flows (used in) from financing activities (257,012) (102,622)
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH (88,521) 368
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period 323,383 10,875
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period 234,862 11,243
Reportable legal entities | Non- Guarantor Subsidiaries    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES (10,684) (13,853)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (1,500) (806)
Acquisition of businesses, net of cash acquired   0
Proceeds from the sale of assets 0 195,149
Investments in equity and cost method investees (571) (1,788)
Distributions from equity and cost method investees 9,123 1,006
Other, net 0 5,682
Net cash flows (used in) from investing activities 7,052 187,879
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 363 3,420
Repayments of notes payable, commercial bank financing and capital leases (2,400) (111,458)
Net proceeds from the sale of Class A Common Stock   0
Dividends paid on Class A and Class B Common Stock 0 0
Increase (decrease) in intercompany payables (5,016) (40,939)
Other, net (3,539) (16,107)
Net cash flows (used in) from financing activities (10,592) (165,084)
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH (14,224) 8,942
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period 26,727 17,012
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period 12,503 25,954
Eliminations    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 5,185 (466)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment 0 181
Acquisition of businesses, net of cash acquired   0
Proceeds from the sale of assets 0 0
Investments in equity and cost method investees 0 0
Distributions from equity and cost method investees 0 0
Other, net 0 0
Net cash flows (used in) from investing activities 0 181
CASH FLOWS (USED IN) FROM FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases 93 0
Net proceeds from the sale of Class A Common Stock   0
Dividends paid on Class A and Class B Common Stock 0 0
Increase (decrease) in intercompany payables (5,278) 210
Other, net 0 75
Net cash flows (used in) from financing activities (5,185) 285
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH 0 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, beginning of period 0 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, end of period $ 0 $ 0