XML 65 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash $ 810,232 $ 681,326
Restricted cash, current 226,558 313,110
Accounts receivable 538,472 566,464
Other current assets 139,429 153,847
Total current assets 1,714,691 1,714,747
Property and equipment, net 654,432 738,298
Investment in consolidated subsidiaries 0 0
Goodwill 2,021,970 2,124,033
Indefinite-lived intangible assets 156,629 159,371
Definite-lived intangible assets 1,729,563 1,801,670
Other long-term assets 386,126 246,351
Total assets [1] 6,663,411 6,784,470
Accounts payable and accrued liabilities 356,792 370,403
Deferred spectrum auction proceeds 0 84,341
Current portion of long-term debt 154,944 161,049
Other current liabilities 79,945 194,897
Total current liabilities 591,681 726,349
Long-term debt 3,875,025 3,887,601
Other liabilities 625,162 636,154
Total liabilities [1] 5,091,868 5,250,104
Total Sinclair Broadcast Group equity (deficit) 1,607,707 1,568,738
Noncontrolling interests in consolidated subsidiaries (36,164) (34,372)
Total liabilities and equity 6,663,411 6,784,470
Reportable legal entities | Sinclair Broadcast Group, Inc.    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash 0 0
Restricted cash, current 0 0
Accounts receivable 0 0
Other current assets 1,874 3,034
Total current assets 1,874 3,034
Property and equipment, net 810 829
Investment in consolidated subsidiaries 1,576,613 1,537,337
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets 0 0
Other long-term assets 31,854 31,757
Total assets 1,611,151 1,572,957
Accounts payable and accrued liabilities 299 1,100
Current portion of long-term debt 0 0
Other current liabilities 0 0
Total current liabilities 299 1,100
Long-term debt 0 0
Other liabilities 3,145 3,119
Total liabilities 3,444 4,219
Total Sinclair Broadcast Group equity (deficit) 1,607,707 1,568,738
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities and equity 1,611,151 1,572,957
Reportable legal entities | Sinclair Television Group, Inc.    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash 790,930 645,830
Restricted cash, current 0 0
Accounts receivable 0 0
Other current assets 11,377 5,758
Total current assets 802,307 651,588
Property and equipment, net 32,025 31,111
Investment in consolidated subsidiaries 4,050,589 4,116,241
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets 0 0
Other long-term assets 771,367 770,312
Total assets 5,656,288 5,569,252
Accounts payable and accrued liabilities 80,345 84,326
Current portion of long-term debt 142,489 148,505
Other current liabilities 0 0
Total current liabilities 222,834 232,831
Long-term debt 3,793,804 3,799,987
Other liabilities 39,510 38,282
Total liabilities 4,056,148 4,071,100
Total Sinclair Broadcast Group equity (deficit) 1,600,140 1,498,152
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities and equity 5,656,288 5,569,252
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash 8,304 12,273
Restricted cash, current 226,558 311,110
Accounts receivable 493,922 530,273
Other current assets 130,298 145,637
Total current assets 859,082 999,293
Property and equipment, net 569,047 586,950
Investment in consolidated subsidiaries 4,179 4,179
Goodwill 2,018,103 2,120,166
Indefinite-lived intangible assets 142,356 145,073
Definite-lived intangible assets 1,710,136 1,781,045
Other long-term assets 260,001 104,363
Total assets 5,562,904 5,741,069
Accounts payable and accrued liabilities 243,674 261,266
Current portion of long-term debt 3,587 3,445
Other current liabilities 68,269 180,616
Total current liabilities 315,530 445,327
Long-term debt 36,081 39,730
Other liabilities 1,159,952 1,141,266
Total liabilities 1,511,563 1,626,323
Total Sinclair Broadcast Group equity (deficit) 4,051,341 4,114,746
Noncontrolling interests in consolidated subsidiaries 0 0
Total liabilities and equity 5,562,904 5,741,069
Reportable legal entities | Non- Guarantor Subsidiaries    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash 10,998 23,223
Restricted cash, current 0 2,000
Accounts receivable 44,550 36,191
Other current assets 23,333 9,687
Total current assets 78,881 71,101
Property and equipment, net 65,163 132,010
Investment in consolidated subsidiaries 0 0
Goodwill 3,867 3,867
Indefinite-lived intangible assets 14,273 14,298
Definite-lived intangible assets 75,377 77,944
Other long-term assets 192,713 208,367
Total assets 430,274 507,587
Accounts payable and accrued liabilities 60,837 36,029
Current portion of long-term debt 9,343 9,645
Other current liabilities 11,676 14,281
Total current liabilities 81,856 59,955
Long-term debt 366,207 381,127
Other liabilities 172,500 187,569
Total liabilities 620,563 628,651
Total Sinclair Broadcast Group equity (deficit) (149,669) (82,051)
Noncontrolling interests in consolidated subsidiaries (40,620) (39,013)
Total liabilities and equity 430,274 507,587
Eliminations    
CONDENSED CONSOLIDATING BALANCE SHEET    
Cash 0 0
Restricted cash, current 0 0
Accounts receivable 0 0
Other current assets (27,453) (10,269)
Total current assets (27,453) (10,269)
Property and equipment, net (12,613) (12,602)
Investment in consolidated subsidiaries (5,631,381) (5,657,757)
Goodwill 0 0
Indefinite-lived intangible assets 0 0
Definite-lived intangible assets (55,950) (57,319)
Other long-term assets (869,809) (868,448)
Total assets (6,597,206) (6,606,395)
Accounts payable and accrued liabilities (28,363) (12,318)
Current portion of long-term debt (475) (546)
Other current liabilities 0 0
Total current liabilities (28,838) (12,864)
Long-term debt (321,067) (333,243)
Other liabilities (749,945) (734,082)
Total liabilities (1,099,850) (1,080,189)
Total Sinclair Broadcast Group equity (deficit) (5,501,812) (5,530,847)
Noncontrolling interests in consolidated subsidiaries 4,456 4,641
Total liabilities and equity $ (6,597,206) $ (6,606,395)
[1] Our consolidated total assets as of March 31, 2018 and December 31, 2017 include total assets of variable interest entities (VIEs) of $122.5 million and $130.6 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of March 31, 2018 and December 31, 2017 include total liabilities of VIEs of $23.0 million and $27.0 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 1. Nature of Operations and Summary of Significant Accounting Policies.