XML 108 R93.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]      
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES $ 431,104 $ 591,766 $ 402,927
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Acquisition of property and equipment (83,812) (94,465) (91,421)
Acquisition of businesses, net of cash acquired (271,273) (425,857) (17,011)
Purchase of alarm monitoring contracts (5,682) (40,206) (39,185)
Proceeds from the sale of assets 192,634 16,396 23,650
Investments in equity and cost method investees (55,129) (51,247) (44,715)
Other, net 25,237 (10,624) 17,371
Net cash flow used in investing activities (198,025) (606,003) (151,311)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:      
Proceeds from notes payable, commercial bank financing and capital leases 166,797 1,024,912 382,887
Repayments of notes payable, commercial bank financing and capital leases (336,501) (671,215) (395,147)
Proceeds from the sale of Class A Common Stock 487,883 0 0
Dividends paid on Class A and Class B Common Stock (71,364) (65,909) (62,733)
Repurchase of outstanding Class A Common Stock (30,287) (136,283) (28,823)
Payments for deferred financing costs (731) (15,681) (3,847)
Noncontrolling interests distributions (22,416) (10,464) (9,918)
Increase (decrease) in intercompany payables 0 0 0
Other, net (5,849) (1,111) (1,745)
Net cash flows from (used in) financing activities 188,263 124,249 (119,326)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 421,342 110,012 132,290
CASH AND CASH EQUIVALENTS, beginning of year 259,984 149,972 17,682
CASH AND CASH EQUIVALENTS, end of year 681,326 259,984 149,972
Reportable legal entities | Sinclair Broadcast Group, Inc.      
Condensed Financial Statements, Captions [Line Items]      
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES (8,659) (11,784) (3,759)
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Acquisition of property and equipment (130) 0 0
Acquisition of businesses, net of cash acquired 0 0 0
Purchase of alarm monitoring contracts 0 0 0
Proceeds from the sale of assets 0 0 0
Investments in equity and cost method investees (946) (2,945) 0
Other, net 6,597 1,714 4,598
Net cash flow used in investing activities 5,521 (1,231) 4,598
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:      
Proceeds from notes payable, commercial bank financing and capital leases 0 0 0
Repayments of notes payable, commercial bank financing and capital leases 0 0 (528)
Proceeds from the sale of Class A Common Stock 487,883    
Dividends paid on Class A and Class B Common Stock (71,364) (65,909) (62,733)
Repurchase of outstanding Class A Common Stock (30,287) (136,283) (28,823)
Payments for deferred financing costs   0 0
Noncontrolling interests distributions 0 0 0
Increase (decrease) in intercompany payables (381,344) 218,054 89,319
Other, net (1,750) (2,847) 1,926
Net cash flows from (used in) financing activities 3,138 13,015 (839)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 0 0 0
CASH AND CASH EQUIVALENTS, beginning of year 0 0  
CASH AND CASH EQUIVALENTS, end of year 0 0 0
Reportable legal entities | Sinclair Television Group, Inc.      
Condensed Financial Statements, Captions [Line Items]      
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES (180,966) (150,230) (131,363)
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Acquisition of property and equipment (14,973) (8,006) (6,605)
Acquisition of businesses, net of cash acquired (8,308) 0 0
Purchase of alarm monitoring contracts 0 0 0
Proceeds from the sale of assets 0 0 0
Investments in equity and cost method investees (720) (15,620) (8,998)
Other, net 11,551 (21,395) (5,447)
Net cash flow used in investing activities (12,450) (45,021) (21,050)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:      
Proceeds from notes payable, commercial bank financing and capital leases 159,669 995,000 349,562
Repayments of notes payable, commercial bank financing and capital leases (213,919) (650,422) (382,691)
Proceeds from the sale of Class A Common Stock 0    
Dividends paid on Class A and Class B Common Stock 0 0 0
Repurchase of outstanding Class A Common Stock 0 0 0
Payments for deferred financing costs   (15,430) (3,604)
Noncontrolling interests distributions 0 0 0
Increase (decrease) in intercompany payables 660,911 (17,778) 303,755
Other, net 288 407 (2,232)
Net cash flows from (used in) financing activities 606,949 311,777 264,790
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 413,533 116,526 112,377
CASH AND CASH EQUIVALENTS, beginning of year 232,297 115,771  
CASH AND CASH EQUIVALENTS, end of year 645,830 232,297 115,771
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC      
Condensed Financial Statements, Captions [Line Items]      
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES 599,761 721,991 530,768
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Acquisition of property and equipment (68,475) (82,450) (84,079)
Acquisition of businesses, net of cash acquired (262,965) (415,482) (17,011)
Purchase of alarm monitoring contracts 0 0 0
Proceeds from the sale of assets 0 7,263 23,650
Investments in equity and cost method investees (20,701) (27) (27)
Other, net 768 3,985 575
Net cash flow used in investing activities (351,373) (486,711) (76,892)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:      
Proceeds from notes payable, commercial bank financing and capital leases 0 0 0
Repayments of notes payable, commercial bank financing and capital leases (1,865) (1,633) (1,286)
Proceeds from the sale of Class A Common Stock 0    
Dividends paid on Class A and Class B Common Stock 0 0 0
Repurchase of outstanding Class A Common Stock 0 0 0
Payments for deferred financing costs   0 0
Noncontrolling interests distributions 0 0 0
Increase (decrease) in intercompany payables (242,402) (224,551) (452,897)
Other, net (2,523) 1,344 (1,207)
Net cash flows from (used in) financing activities (246,790) (224,840) (455,390)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1,598 10,440 (1,514)
CASH AND CASH EQUIVALENTS, beginning of year 10,675 235  
CASH AND CASH EQUIVALENTS, end of year 12,273 10,675 235
Reportable legal entities | Non-Guarantor Subsidiaries      
Condensed Financial Statements, Captions [Line Items]      
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES 12,424 7,914 (16,864)
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Acquisition of property and equipment (2,930) (5,009) (2,586)
Acquisition of businesses, net of cash acquired 0 (10,375) 0
Purchase of alarm monitoring contracts (5,682) (40,206) (39,185)
Proceeds from the sale of assets 192,634 9,133 0
Investments in equity and cost method investees (32,762) (32,655) (35,690)
Other, net 6,321 5,072 17,645
Net cash flow used in investing activities 157,581 (74,040) (59,816)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:      
Proceeds from notes payable, commercial bank financing and capital leases 7,128 29,912 33,325
Repayments of notes payable, commercial bank financing and capital leases (120,717) (19,160) (10,642)
Proceeds from the sale of Class A Common Stock 0    
Dividends paid on Class A and Class B Common Stock 0 0 0
Repurchase of outstanding Class A Common Stock 0 0 0
Payments for deferred financing costs   (251) (243)
Noncontrolling interests distributions (22,416) (10,464) (9,918)
Increase (decrease) in intercompany payables (25,605) 49,403 85,953
Other, net (2,184) (268) (368)
Net cash flows from (used in) financing activities (163,794) 49,172 98,107
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 6,211 (16,954) 21,427
CASH AND CASH EQUIVALENTS, beginning of year 17,012 33,966  
CASH AND CASH EQUIVALENTS, end of year 23,223 17,012 33,966
Eliminations      
Condensed Financial Statements, Captions [Line Items]      
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES 8,544 23,875 24,145
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Acquisition of property and equipment 2,696 1,000 1,849
Acquisition of businesses, net of cash acquired 0 0 0
Purchase of alarm monitoring contracts 0 0 0
Proceeds from the sale of assets 0 0 0
Investments in equity and cost method investees 0 0 0
Other, net 0 0 0
Net cash flow used in investing activities 2,696 1,000 1,849
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:      
Proceeds from notes payable, commercial bank financing and capital leases 0 0 0
Repayments of notes payable, commercial bank financing and capital leases 0 0 0
Proceeds from the sale of Class A Common Stock 0    
Dividends paid on Class A and Class B Common Stock 0 0 0
Repurchase of outstanding Class A Common Stock 0 0 0
Payments for deferred financing costs   0 0
Noncontrolling interests distributions 0 0 0
Increase (decrease) in intercompany payables (11,560) (25,128) (26,130)
Other, net 320 253 136
Net cash flows from (used in) financing activities (11,240) (24,875) (25,994)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 0 0 0
CASH AND CASH EQUIVALENTS, beginning of year 0 0  
CASH AND CASH EQUIVALENTS, end of year $ 0 $ 0 $ 0