XML 107 R92.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]                      
Revenue $ 734,002 $ 670,891 $ 679,290 $ 649,935 $ 797,691 $ 693,835 $ 666,534 $ 578,889 $ 2,734,118 $ 2,736,949 $ 2,219,136
Media production expenses                 1,063,074 953,089 733,199
Selling, general and administrative                 646,790 575,145 495,974
Depreciation, amortization and other operating expenses                 286,748 605,862 567,227
Total operating expenses                 1,996,612 2,134,096 1,796,400
Operating income 357,581 103,447 118,849 157,629 233,446 153,994 129,074 86,339 737,506 602,853 422,736
Equity in earnings of consolidated subsidiaries                 0 0 0
Interest expense                 (212,315) (211,143) (191,447)
Other income (expense)                 (6,447) (18,820) 2,504
Total other expense                 (218,762) (229,963) (188,943)
Income tax benefit (provision)                 75,360 (122,128) (57,694)
NET INCOME                 594,104 250,762 176,099
Net income attributable to the noncontrolling interests                 (18,091) (5,461) (4,575)
Net income attributable to Sinclair Broadcast Group $ 443,529 $ 30,637 $ 44,645 $ 57,202 $ 120,897 $ 50,845 $ 49,419 $ 24,140 576,013 245,301 171,524
Comprehensive income (loss)                 593,488 250,789 181,720
Reportable legal entities | Sinclair Broadcast Group, Inc.                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 0 0 0
Media production expenses                 0 0 0
Selling, general and administrative                 9,204 4,062 4,441
Depreciation, amortization and other operating expenses                 984 1,064 1,065
Total operating expenses                 10,188 5,126 5,506
Operating income                 (10,188) (5,126) (5,506)
Equity in earnings of consolidated subsidiaries                 579,954 244,580 170,104
Interest expense                 (88) (238) (382)
Other income (expense)                 1,678 3,613 4,765
Total other expense                 581,544 247,955 174,487
Income tax benefit (provision)                 4,657 2,472 2,543
NET INCOME                 576,013 245,301 171,524
Net income attributable to the noncontrolling interests                 0 0 0
Net income attributable to Sinclair Broadcast Group                 576,013 245,301 171,524
Comprehensive income (loss)                 593,488 250,789 181,720
Reportable legal entities | Sinclair Television Group, Inc.                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 0 0 0
Media production expenses                 0 0 0
Selling, general and administrative                 102,930 70,503 58,543
Depreciation, amortization and other operating expenses                 6,250 7,331 3,779
Total operating expenses                 109,180 77,834 62,322
Operating income                 (109,180) (77,834) (62,322)
Equity in earnings of consolidated subsidiaries                 793,620 463,598 343,183
Interest expense                 (205,107) (198,893) (180,166)
Other income (expense)                 5,077 (22,867) (151)
Total other expense                 593,590 241,838 162,866
Income tax benefit (provision)                 100,473 99,148 81,626
NET INCOME                 584,883 263,152 182,170
Net income attributable to the noncontrolling interests                 0 0 0
Net income attributable to Sinclair Broadcast Group                 584,883 263,152 182,170
Comprehensive income (loss)                 584,267 263,179 187,791
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 2,593,623 2,579,284 2,076,851
Media production expenses                 1,011,965 918,200 725,037
Selling, general and administrative                 522,039 489,882 418,885
Depreciation, amortization and other operating expenses                 219,390 465,680 433,690
Total operating expenses                 1,753,394 1,873,762 1,577,612
Operating income                 840,229 705,522 499,239
Equity in earnings of consolidated subsidiaries                 (16) 220 195
Interest expense                 (4,586) (4,481) (4,658)
Other income (expense)                 (5,790) 715 269
Total other expense                 (10,392) (3,546) (4,194)
Income tax benefit (provision)                 (30,171) (231,504) (146,331)
NET INCOME                 799,666 470,472 348,714
Net income attributable to the noncontrolling interests                 0 0 0
Net income attributable to Sinclair Broadcast Group                 799,666 470,472 348,714
Comprehensive income (loss)                 799,666 470,472 351,760
Reportable legal entities | Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 221,377 265,855 221,633
Media production expenses                 124,044 135,511 82,450
Selling, general and administrative                 14,800 10,804 14,272
Depreciation, amortization and other operating expenses                 62,924 133,810 131,373
Total operating expenses                 201,768 280,125 228,095
Operating income                 19,609 (14,270) (6,462)
Equity in earnings of consolidated subsidiaries                 0 0 0
Interest expense                 (21,643) (32,521) (30,022)
Other income (expense)                 (7,412) (281) (2,379)
Total other expense                 (29,055) (32,802) (32,401)
Income tax benefit (provision)                 401 7,756 4,468
NET INCOME                 (9,045) (39,316) (34,395)
Net income attributable to the noncontrolling interests                 (17,738) (4,937) (4,914)
Net income attributable to Sinclair Broadcast Group                 (26,783) (44,253) (39,309)
Comprehensive income (loss)                 (9,045) (39,316) (39,309)
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Revenue                 (80,882) (108,190) (79,348)
Media production expenses                 (72,935) (100,622) (74,288)
Selling, general and administrative                 (2,183) (106) (167)
Depreciation, amortization and other operating expenses                 (2,800) (2,023) (2,680)
Total operating expenses                 (77,918) (102,751) (77,135)
Operating income                 (2,964) (5,439) (2,213)
Equity in earnings of consolidated subsidiaries                 (1,373,558) (708,398) (513,482)
Interest expense                 19,109 24,990 23,781
Other income (expense)                 0 0 0
Total other expense                 (1,354,449) (683,408) (489,701)
Income tax benefit (provision)                 0 0 0
NET INCOME                 (1,357,413) (688,847) (491,914)
Net income attributable to the noncontrolling interests                 (353) (524) 339
Net income attributable to Sinclair Broadcast Group                 (1,357,766) (689,371) (491,575)
Comprehensive income (loss)                 $ (1,374,888) $ (694,335) $ (500,242)