XML 27 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS AND OTHER INTANGIBLE ASSETS
GOODWILL, INDEFINITE-LIVED INTANGIBLE ASSETS AND OTHER INTANGIBLE ASSETS:
 
Goodwill, which arises from the purchase price exceeding the assigned value of the net assets of an acquired business, represents the value attributable to unidentifiable intangible elements being acquired. Goodwill totaled $2,124.0 million and $1,990.7 million at December 31, 2017 and 2016, respectively.  The change in the carrying amount of goodwill was as follows (in thousands):
 
Broadcast
 
Other
 
Consolidated
Balance at December 31, 2015
$
1,927,605

 
$
3,488

 
$
1,931,093

 
 
 
 
 
 
Acquisitions (a)
11,626

 
53,427

 
65,053

Measurement period adjustments related to prior year acquisitions
40

 

 
40

Disposition of assets (a)
(5,440
)
 

 
(5,440
)

1,933,831

 
56,915

 
1,990,746

 
 
 
 
 
 
Acquisitions (a)
119,426

 
13,966

 
133,392

Measurement period adjustments related to prior year acquisitions
153

 
154

 
307

Disposition of assets (a)

 
(412
)
 
(412
)
Balance at December 31, 2017
$
2,053,410

 
$
70,623

 
$
2,124,033

 

(a)
See Note 2. Acquisitions and Dispositions of Assets for discussion of acquisitions and divestitures made during 2017 and 2016.
(b)
Approximately $0.8 million of goodwill relates to consolidated VIEs as of December 31, 2017 and 2016.
For our annual goodwill impairment tests in 2017, 2016, or 2015, we concluded that it was more-likely-than-not that goodwill was not impaired for the reporting units in which we performed a qualitative assessment.  The qualitative factors reviewed during our annual assessments indicated stable or improving margins and favorable or stable forecasted economic conditions including stable discount rates and comparable or improving business multiples. Additionally, the results of prior quantitative assessments supported significant excess fair value over carrying value of our reporting units. We did not have any indicators of impairment in any interim period in 2017, 2016, or 2015, and therefore did not perform interim impairment tests for goodwill during those periods. Our accumulated goodwill impairment as of December 31, 2017 and 2016 was $413.6 million.

As of December 31, 2017 and 2016, the carrying amount of our indefinite-lived intangible assets was as follows (in thousands):
 
Broadcast
 
Other
 
Consolidated
Balance at December 31, 2015
$
132,465

 
$

 
$
132,465

Acquisitions (a)
2,406

 
23,400

 
25,806

Disposition of assets (a)
(1,965
)
 

 
(1,965
)
Balance at December 31, 2016 (b)
132,906

 
23,400

 
156,306

Acquisitions (a)
425

 
4,051

 
4,476

Disposition of assets (a)
(1,411
)
 

 
(1,411
)
Balance at December 31, 2017 (b) (c)
$
131,920

 
$
27,451

 
$
159,371

 

(a)
See Note 2. Acquisitions and Dispositions of Assets for discussion of acquisitions and divestitures made during 2017 and 2016.
(b)
Approximately $14.3 million and $15.7 million of indefinite-lived intangible assets relate to consolidated VIEs as of December 31, 2017 and 2016, respectively.
(c)
Our indefinite-lived intangible assets in Broadcast relates to broadcast licenses and our indefinite-lived intangible assets in Other relates to trade names.
We did not have any indicators of impairment for our indefinite-lived intangible assets in any interim period in 2017 or 2016, and therefore did not perform interim impairment tests during those periods. We performed our annual impairment tests for indefinite-lived intangibles in 2017 and 2016 and as a result of our qualitative assessments, we recorded no impairment.
 
The following table shows the gross carrying amount and accumulated amortization of definite-lived intangibles (in thousands):
 
 As of December 31, 2017
 
Gross Carrying Value
 
Accumulated Amortization
 
Net
Amortized intangible assets:
 
 
 
 
 
   Network affiliation (a)
$
1,451,663

 
$
(514,575
)
 
$
937,088

   Customer Relationships (a)
1,229,006

 
(373,966
)
 
855,040

   Other (a)
45,955

 
(36,413
)
 
9,542

Total
$
2,726,624

 
$
(924,954
)
 
$
1,801,670

 
 
As of December 31, 2016
 
Gross Carrying Value
 
Accumulated Amortization
 
Net
Amortized intangible assets:
 
 
 
 
 
   Network affiliation (a)
$
1,398,451

 
$
(427,484
)
 
$
970,967

   Customer Relationships (a)
1,102,591

 
(294,114
)
 
808,477

   Other (a)
243,253

 
(78,294
)
 
164,959

Total
$
2,744,295

 
$
(799,892
)
 
$
1,944,403

 

(a)
Changes between the gross carrying value from December 31, 2016 to December 31, 2017, relate to acquisitions and dispositions in 2017, as discussed in Note 2. Acquisitions and Dispositions of Assets.
Definite-lived intangible assets and other assets subject to amortization are being amortized on a straight-line basis over their estimated useful lives which generally range from 5 to 25 years.  The total weighted average useful life of all definite-lived intangible assets and other assets subject to amortization acquired as a result of the acquisitions discussed in Note 2. Acquisitions and Dispositions of Assets is 14 years.  The amortization expense of the definite-lived intangible and other assets for the years ended December 31, 2017, 2016, and 2015 was $178.8 million, $183.8 million, and $161.5 million, respectively.  We analyze specific definite-lived intangibles for impairment when events occur that may impact their value in accordance with the respective accounting guidance for long-lived assets.  There were no impairment charges recorded for the years ended December 31, 2017, 2016, and 2015.
 
The following table shows the estimated amortization expense of the definite-lived intangible assets for the next five years (in thousands):
 
For the year ended December 31, 2018
$
174,398

For the year ended December 31, 2019
173,594

For the year ended December 31, 2020
173,061

For the year ended December 31, 2021
172,043

For the year ended December 31, 2022
168,297

Thereafter
940,277

 
$
1,801,670