XML 66 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES $ 278,411 $ 330,260
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (55,463) (68,601)
Acquisition of businesses, net of cash acquired (269,799) (425,856)
Purchase of alarm monitoring contracts (5,682) (29,143)
Proceeds from sale of non-media business 192,634 16,396
Investments in equity and cost method investees (22,302) (34,224)
Loans to affiliates 0 (19,500)
Other, net 550 (3,401)
Net cash flows used in investing activities (161,162) (557,527)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 166,041 1,011,312
Repayments of notes payable, commercial bank financing and capital leases (318,309) (653,987)
Net proceeds from the sale of Class A Common Stock 487,883 0
Dividends paid on Class A and Class B Common Stock (53,049) (49,667)
Repurchase of outstanding Class A Common Stock (30,287) (101,164)
Distributions to noncontrolling interests (20,469) (8,363)
Increase (decrease) in intercompany payables 0 0
Other, net (6,850) (16,291)
Net cash flows from financing activities 224,960 181,840
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 342,209 (45,427)
CASH AND CASH EQUIVALENTS, beginning of period 259,984 149,972
CASH AND CASH EQUIVALENTS, end of period 602,193 104,545
Reportable legal entities | Sinclair Broadcast Group, Inc.    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES (5,605) (4,060)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (131) (7)
Acquisition of businesses, net of cash acquired 0 0
Purchase of alarm monitoring contracts 0 0
Proceeds from sale of non-media business 0 0
Investments in equity and cost method investees (945) (2,945)
Loans to affiliates   0
Other, net (3,903) (1,714)
Net cash flows used in investing activities 2,827 (1,238)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases 0 0
Net proceeds from the sale of Class A Common Stock 487,883  
Dividends paid on Class A and Class B Common Stock (53,049) (49,667)
Repurchase of outstanding Class A Common Stock (30,287) (101,164)
Distributions to noncontrolling interests 0 0
Increase (decrease) in intercompany payables (400,451) 158,574
Other, net (1,318) (2,445)
Net cash flows from financing activities 2,778 5,298
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS, beginning of period 0 0
CASH AND CASH EQUIVALENTS, end of period 0 0
Reportable legal entities | Sinclair Television Group, Inc.    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES (141,239) (152,724)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (6,088) (3,626)
Acquisition of businesses, net of cash acquired (8,308) 0
Purchase of alarm monitoring contracts 0 0
Proceeds from sale of non-media business 0 0
Investments in equity and cost method investees (1,101) (10,840)
Loans to affiliates   (19,500)
Other, net 7,733 1,828
Net cash flows used in investing activities (23,230) (35,794)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 159,669 995,000
Repayments of notes payable, commercial bank financing and capital leases (200,119) (636,547)
Net proceeds from the sale of Class A Common Stock 0  
Dividends paid on Class A and Class B Common Stock 0 0
Repurchase of outstanding Class A Common Stock 0 0
Distributions to noncontrolling interests 0 0
Increase (decrease) in intercompany payables 524,016 (189,022)
Other, net (45) (15,013)
Net cash flows from financing activities 483,521 154,418
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 319,052 (34,100)
CASH AND CASH EQUIVALENTS, beginning of period 232,297 115,771
CASH AND CASH EQUIVALENTS, end of period 551,349 81,671
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 433,435 451,804
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (47,564) (61,758)
Acquisition of businesses, net of cash acquired (261,491) (415,481)
Purchase of alarm monitoring contracts 0 0
Proceeds from sale of non-media business 0 7,263
Investments in equity and cost method investees (15,469) (34)
Loans to affiliates   0
Other, net (541) 86
Net cash flows used in investing activities (323,983) (470,096)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases (1,367) (1,171)
Net proceeds from the sale of Class A Common Stock 0  
Dividends paid on Class A and Class B Common Stock 0 0
Repurchase of outstanding Class A Common Stock 0 0
Distributions to noncontrolling interests 0 0
Increase (decrease) in intercompany payables (92,993) 22,603
Other, net (3,606) 1,175
Net cash flows from financing activities (97,966) 22,607
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 11,486 4,315
CASH AND CASH EQUIVALENTS, beginning of period 10,675 235
CASH AND CASH EQUIVALENTS, end of period 22,161 4,550
Reportable legal entities | Non- Guarantor Subsidiaries    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES (12,959) 17,138
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (2,677) (3,842)
Acquisition of businesses, net of cash acquired 0 (10,375)
Purchase of alarm monitoring contracts (5,682) (29,143)
Proceeds from sale of non-media business 192,634 9,133
Investments in equity and cost method investees (4,787) (20,405)
Loans to affiliates   0
Other, net (2,739) (3,601)
Net cash flows used in investing activities 182,227 (51,031)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 6,372 16,312
Repayments of notes payable, commercial bank financing and capital leases (116,823) (16,269)
Net proceeds from the sale of Class A Common Stock 0  
Dividends paid on Class A and Class B Common Stock 0 0
Repurchase of outstanding Class A Common Stock 0 0
Distributions to noncontrolling interests (20,469) (8,363)
Increase (decrease) in intercompany payables (24,750) 26,764
Other, net (1,927) (193)
Net cash flows from financing activities (157,597) 18,251
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 11,671 (15,642)
CASH AND CASH EQUIVALENTS, beginning of period 17,012 33,966
CASH AND CASH EQUIVALENTS, end of period 28,683 18,324
Eliminations    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES 4,779 18,102
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment 997 632
Acquisition of businesses, net of cash acquired 0 0
Purchase of alarm monitoring contracts 0 0
Proceeds from sale of non-media business 0 0
Investments in equity and cost method investees 0 0
Loans to affiliates   0
Other, net 0 0
Net cash flows used in investing activities 997 632
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases 0 0
Net proceeds from the sale of Class A Common Stock 0  
Dividends paid on Class A and Class B Common Stock 0 0
Repurchase of outstanding Class A Common Stock 0 0
Distributions to noncontrolling interests 0 0
Increase (decrease) in intercompany payables (5,822) (18,919)
Other, net 46 185
Net cash flows from financing activities (5,776) (18,734)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS, beginning of period 0 0
CASH AND CASH EQUIVALENTS, end of period $ 0 $ 0