XML 56 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT DATA (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Mar. 31, 2017
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Segment data            
Revenue   $ 670,891 $ 693,835 $ 2,000,115 $ 1,939,258  
Depreciation of property and equipment   24,442 25,886 72,026 74,330  
Amortization of definite-lived intangible assets and other assets   43,368 47,807 132,299 137,197  
Amortization of program contract costs and net realizable value adjustments   28,047 32,441 87,962 96,722  
General and administrative overhead expenses   25,831 19,052 71,458 54,672  
Research and development expenses   2,551 745 5,053 3,055  
Operating income (loss)   103,447 153,994 379,924 369,407  
Interest expense   51,743 53,488 160,020 156,819  
Loss from equity and cost method investments   (4,362) 1,423 (4,221) 2,789  
Assets [1]   6,687,069   6,687,069   $ 5,963,168
Operating segments | Broadcast            
Segment data            
Revenue   610,840 635,559 1,821,248 1,790,561  
Depreciation of property and equipment   22,344 24,195 65,850 69,469  
Amortization of definite-lived intangible assets and other assets   38,186 38,717 114,810 117,038  
Amortization of program contract costs and net realizable value adjustments   28,047 32,441 87,962 96,722  
General and administrative overhead expenses   23,582 17,530 65,059 50,320  
Research and development expenses   0 0 0 0  
Operating income (loss)   115,571 158,666 361,259 402,236  
Interest expense   1,281 1,404 3,976 4,297  
Loss from equity and cost method investments   0 0 0 0  
Assets   5,274,895   5,274,895    
Operating segments | Other            
Segment data            
Revenue   60,051 58,276 178,867 148,697  
Depreciation of property and equipment   1,851 1,425 5,438 4,063  
Amortization of definite-lived intangible assets and other assets   5,182 9,090 17,489 20,159  
Amortization of program contract costs and net realizable value adjustments   0 0 0 0  
General and administrative overhead expenses   224 247 785 1,075  
Research and development expenses   2,551 745 5,053 3,055  
Operating income (loss)   (9,852) (3,077) 25,016 (28,699)  
Interest expense   204 1,664 1,633 4,695  
Loss from equity and cost method investments   (4,362) 611 (4,221) 414  
Assets   762,751   762,751    
Corporate            
Segment data            
Revenue   0 0 0 0  
Depreciation of property and equipment   247 266 738 798  
Amortization of definite-lived intangible assets and other assets   0 0 0 0  
Amortization of program contract costs and net realizable value adjustments   0 0 0 0  
General and administrative overhead expenses   2,025 1,275 5,614 3,277  
Research and development expenses   0 0 0 0  
Operating income (loss)   (2,272) (1,595) (6,351) (4,130)  
Interest expense   50,258 50,420 154,411 147,827  
Loss from equity and cost method investments   0 $ 812 0 $ 2,375  
Assets   $ 649,423   $ 649,423    
Alarm Funding Associates | Disposal Group, Disposed of by Sale, Not Discontinued Operations            
Segment data            
Gain on sale of consolidated non-media business $ 53,000          
Gain on sale attributable to non-controlling interest $ 12,300          
[1] Our consolidated total assets as of September 30, 2017 and December 31, 2016 include total assets of variable interest entities (VIEs) of $260.7 million and $142.3 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of September 30, 2017 and December 31, 2016 include total liabilities of the VIEs of $160.2 million and $40.9 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 1. Nature of Operations and Summary of Significant Accounting Policies.