XML 56 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES $ 69,642 $ 134,015
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:    
Acquisition of property and equipment (20,774) (25,851)
Acquisition of businesses, net of cash acquired (8,000) (384,659)
Purchase of alarm monitoring contracts (5,682) (7,017)
Proceeds from sale of assets 192,149  
Investments in equity and cost method investees (3,080) (19,874)
Loans to affiliates 0 (19,500)
Other, net 546 2,265
Net cash flows from (used in) investing activities 155,159 (454,636)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 163,089 598,850
Repayments of notes payable, commercial bank financing and capital leases (284,422) (261,230)
Proceeds from the sale of Class A Common Stock 487,883 0
Dividends paid on Class A and Class B Common Stock (16,257) (15,675)
Distributions to noncontrolling interests (15,708) (2,513)
Increase (decrease) in intercompany payables 0 0
Other, net (3,670) (9,772)
Net cash flows from financing activities 330,915 312,173
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 555,716 (8,448)
CASH AND CASH EQUIVALENTS, beginning of period 259,984 149,972
CASH AND CASH EQUIVALENTS, end of period 815,700 141,524
Reportable legal entities | Sinclair Broadcast Group, Inc.    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES 1,126 823
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:    
Acquisition of property and equipment (50) 0
Acquisition of businesses, net of cash acquired 0 0
Purchase of alarm monitoring contracts 0 0
Proceeds from sale of assets 0  
Investments in equity and cost method investees (945) 0
Loans to affiliates   0
Other, net 2,266 1,197
Net cash flows from (used in) investing activities 1,271 1,197
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases 0 0
Proceeds from the sale of Class A Common Stock 487,883  
Dividends paid on Class A and Class B Common Stock (16,257) (15,675)
Distributions to noncontrolling interests 0  
Increase (decrease) in intercompany payables (471,945) 15,368
Other, net (2,078) (1,713)
Net cash flows from financing activities (2,397) (2,020)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS, beginning of period 0 0
CASH AND CASH EQUIVALENTS, end of period 0 0
Reportable legal entities | Sinclair Television Group, Inc.    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES (44,685) (20,655)
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:    
Acquisition of property and equipment (3,259) (1,479)
Acquisition of businesses, net of cash acquired 0 0
Purchase of alarm monitoring contracts 0 0
Proceeds from sale of assets 0  
Investments in equity and cost method investees (300) (10,000)
Loans to affiliates   (19,500)
Other, net (3,083) 0
Net cash flows from (used in) investing activities (6,642) (30,979)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 159,669 595,000
Repayments of notes payable, commercial bank financing and capital leases (172,519) (257,682)
Proceeds from the sale of Class A Common Stock 0  
Dividends paid on Class A and Class B Common Stock 0 0
Distributions to noncontrolling interests 0  
Increase (decrease) in intercompany payables 615,437 (290,337)
Other, net (360) (5,800)
Net cash flows from financing activities 602,227 41,181
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 550,900 (10,453)
CASH AND CASH EQUIVALENTS, beginning of period 232,297 115,771
CASH AND CASH EQUIVALENTS, end of period 783,197 105,318
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES 127,520 145,404
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:    
Acquisition of property and equipment (16,840) (23,239)
Acquisition of businesses, net of cash acquired (8,000) (374,284)
Purchase of alarm monitoring contracts 0 0
Proceeds from sale of assets 0  
Investments in equity and cost method investees (47) (47)
Loans to affiliates   0
Other, net 357 (210)
Net cash flows from (used in) investing activities (24,530) (397,780)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases (445) (461)
Proceeds from the sale of Class A Common Stock 0  
Dividends paid on Class A and Class B Common Stock 0 0
Distributions to noncontrolling interests 0  
Increase (decrease) in intercompany payables (102,763) 262,392
Other, net 586 263
Net cash flows from financing activities (102,622) 262,194
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 368 9,818
CASH AND CASH EQUIVALENTS, beginning of period 10,675 235
CASH AND CASH EQUIVALENTS, end of period 11,043 10,053
Reportable legal entities | Non- Guarantor Subsidiaries    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES (13,853) 779
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:    
Acquisition of property and equipment (806) (1,323)
Acquisition of businesses, net of cash acquired 0 (10,375)
Purchase of alarm monitoring contracts (5,682) (7,017)
Proceeds from sale of assets 192,149  
Investments in equity and cost method investees (1,788) (9,827)
Loans to affiliates   0
Other, net 1,006 1,278
Net cash flows from (used in) investing activities 184,879 (27,264)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 3,420 3,850
Repayments of notes payable, commercial bank financing and capital leases (111,458) (3,087)
Proceeds from the sale of Class A Common Stock 0  
Dividends paid on Class A and Class B Common Stock 0 0
Distributions to noncontrolling interests (15,708)  
Increase (decrease) in intercompany payables (40,939) 20,489
Other, net (1,893) (2,580)
Net cash flows from financing activities (166,578) 18,672
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 4,448 (7,813)
CASH AND CASH EQUIVALENTS, beginning of period 17,012 33,966
CASH AND CASH EQUIVALENTS, end of period 21,460 26,153
Eliminations    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES (466) 7,664
CASH FLOWS (USED IN) FROM INVESTING ACTIVITIES:    
Acquisition of property and equipment 181 190
Acquisition of businesses, net of cash acquired 0 0
Purchase of alarm monitoring contracts 0 0
Proceeds from sale of assets 0  
Investments in equity and cost method investees 0 0
Loans to affiliates   0
Other, net 0 0
Net cash flows from (used in) investing activities 181 190
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases 0 0
Proceeds from the sale of Class A Common Stock 0  
Dividends paid on Class A and Class B Common Stock 0 0
Distributions to noncontrolling interests 0  
Increase (decrease) in intercompany payables 210 (7,912)
Other, net 75 58
Net cash flows from financing activities 285 (7,854)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS, beginning of period 0 0
CASH AND CASH EQUIVALENTS, end of period $ 0 $ 0