XML 54 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash $ 815,700 $ 259,984 $ 141,524 $ 149,972
Accounts receivable 510,079 513,954    
Other current assets 115,031 131,150    
Total current assets 1,440,810 905,088    
Property and equipment, net 712,467 717,576    
Investment in consolidated subsidiaries 0 0    
Goodwill 1,998,135 1,990,746    
Indefinite-lived intangible assets 157,106 156,306    
Definite-lived intangible assets 1,757,280 1,944,403    
Other long-term assets 251,525 249,049    
Total assets [1] 6,317,323 5,963,168    
Accounts payable and accrued liabilities 245,987 322,505    
Current portion of long-term debt 64,595 171,131    
Current portion of affiliate long-term debt 2,477 3,604    
Other current liabilities 154,409 139,233    
Total current liabilities 467,468 636,473    
Long-term debt 4,002,553 4,014,932    
Affiliate long-term debt 14,405 14,181    
Other liabilities 735,998 739,646    
Total liabilities [1] 5,220,424 5,405,232    
Total Sinclair Broadcast Group equity (deficit) 1,129,153 587,983    
Noncontrolling interests in consolidated subsidiaries (32,254) (30,047)    
Total liabilities and equity 6,317,323 5,963,168    
Reportable legal entities | Sinclair Broadcast Group, Inc.        
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 0 0 0 0
Accounts receivable 0 0    
Other current assets 3,318 5,561    
Total current assets 3,318 5,561    
Property and equipment, net 1,554 1,820    
Investment in consolidated subsidiaries 1,096,840 551,250    
Goodwill 0 0    
Indefinite-lived intangible assets 0 0    
Definite-lived intangible assets 0 0    
Other long-term assets 41,842 46,586    
Total assets 1,143,554 605,217    
Accounts payable and accrued liabilities 99 100    
Current portion of long-term debt 0 0    
Current portion of affiliate long-term debt 1,407 1,857    
Other current liabilities 0 0    
Total current liabilities 1,506 1,957    
Long-term debt 0 0    
Affiliate long-term debt 0 0    
Other liabilities 12,896 15,277    
Total liabilities 14,402 17,234    
Total Sinclair Broadcast Group equity (deficit) 1,129,152 587,983    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total liabilities and equity 1,143,554 605,217    
Reportable legal entities | Sinclair Television Group, Inc.        
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 783,197 232,297 105,318 115,771
Accounts receivable 0 0    
Other current assets 5,812 3,143    
Total current assets 789,009 235,440    
Property and equipment, net 21,293 17,925    
Investment in consolidated subsidiaries 3,572,811 3,614,605    
Goodwill 0 0    
Indefinite-lived intangible assets 0 0    
Definite-lived intangible assets 0 0    
Other long-term assets 788,830 819,506    
Total assets 5,171,943 4,687,476    
Accounts payable and accrued liabilities 59,521 69,118    
Current portion of long-term debt 55,201 55,501    
Current portion of affiliate long-term debt 0 0    
Other current liabilities 0 0    
Total current liabilities 114,722 124,619    
Long-term debt 3,929,497 3,939,463    
Affiliate long-term debt 0 0    
Other liabilities 34,210 31,817    
Total liabilities 4,078,429 4,095,899    
Total Sinclair Broadcast Group equity (deficit) 1,093,514 591,577    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total liabilities and equity 5,171,943 4,687,476    
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC        
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 11,043 10,675 10,053 235
Accounts receivable 484,056 478,190    
Other current assets 91,411 124,313    
Total current assets 586,510 613,178    
Property and equipment, net 564,364 570,289    
Investment in consolidated subsidiaries 4,179 4,179    
Goodwill 1,994,268 1,986,467    
Indefinite-lived intangible assets 141,397 140,597    
Definite-lived intangible assets 1,733,711 1,770,512    
Other long-term assets 107,921 103,808    
Total assets 5,132,350 5,189,030    
Accounts payable and accrued liabilities 175,775 225,645    
Current portion of long-term debt 2,062 1,851    
Current portion of affiliate long-term debt 828 1,514    
Other current liabilities 144,357 127,967    
Total current liabilities 323,022 356,977    
Long-term debt 30,351 31,014    
Affiliate long-term debt 12,951 12,663    
Other liabilities 1,192,413 1,190,717    
Total liabilities 1,558,737 1,591,371    
Total Sinclair Broadcast Group equity (deficit) 3,573,613 3,597,659    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total liabilities and equity 5,132,350 5,189,030    
Reportable legal entities | Non- Guarantor Subsidiaries        
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 21,460 17,012 26,153 33,966
Accounts receivable 27,281 37,024    
Other current assets 28,614 25,406    
Total current assets 77,355 79,442    
Property and equipment, net 128,518 131,326    
Investment in consolidated subsidiaries 0 0    
Goodwill 3,867 4,279    
Indefinite-lived intangible assets 15,709 15,709    
Definite-lived intangible assets 81,324 233,368    
Other long-term assets 168,648 169,817    
Total assets 475,421 633,941    
Accounts payable and accrued liabilities 25,518 48,815    
Current portion of long-term debt 7,332 113,779    
Current portion of affiliate long-term debt 673 2,336    
Other current liabilities 11,635 13,590    
Total current liabilities 45,158 178,520    
Long-term debt 42,705 44,455    
Affiliate long-term debt 335,303 396,957    
Other liabilities 190,441 183,418    
Total liabilities 613,607 803,350    
Total Sinclair Broadcast Group equity (deficit) (101,554) (134,991)    
Noncontrolling interests in consolidated subsidiaries (36,632) (34,418)    
Total liabilities and equity 475,421 633,941    
Eliminations        
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 0 0 $ 0 $ 0
Accounts receivable (1,258) (1,260)    
Other current assets (14,124) (27,273)    
Total current assets (15,382) (28,533)    
Property and equipment, net (3,262) (3,784)    
Investment in consolidated subsidiaries (4,673,830) (4,170,034)    
Goodwill 0 0    
Indefinite-lived intangible assets 0 0    
Definite-lived intangible assets (57,755) (59,477)    
Other long-term assets (855,716) (890,668)    
Total assets (5,605,945) (5,152,496)    
Accounts payable and accrued liabilities (14,926) (21,173)    
Current portion of long-term debt 0 0    
Current portion of affiliate long-term debt (431) (2,103)    
Other current liabilities (1,583) (2,324)    
Total current liabilities (16,940) (25,600)    
Long-term debt 0 0    
Affiliate long-term debt (333,849) (395,439)    
Other liabilities (693,962) (681,583)    
Total liabilities (1,044,751) (1,102,622)    
Total Sinclair Broadcast Group equity (deficit) (4,565,572) (4,054,245)    
Noncontrolling interests in consolidated subsidiaries 4,378 4,371    
Total liabilities and equity $ (5,605,945) $ (5,152,496)    
[1] Our consolidated total assets as of March 31, 2017 and December 31, 2016 include total assets of variable interest entities (VIEs) of $130.7 million and $142.3 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of March 31, 2017 and December 31, 2016 include total liabilities of the VIEs of $34.1 million and $40.9 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 1. Nature of Operations and Summary of Significant Accounting Policies.