XML 104 R89.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES $ 591,766 $ 402,927 $ 432,599
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Acquisition of property and equipment (94,465) (91,421) (81,458)
Acquisition of businesses, net of cash acquired (425,857) (17,011) (1,485,039)
Purchase of alarm monitoring contracts (40,206) (39,185) (27,701)
Proceeds from the sale of assets 16,396 23,650 176,675
Decrease in restricted cash (3,725) 3,725 (11,616)
Investments in equity and cost method investees (51,247) (44,715) (8,104)
Proceeds from insurance settlement     17,042
Other, net (10,624) 17,371 (387)
Net cash flow used in investing activities (606,003) (151,311) (1,397,356)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:      
Proceeds from notes payable, commercial bank financing and capital leases 1,024,912 382,887 1,500,720
Repayments of notes payable, commercial bank financing and capital leases (671,215) (395,147) (582,764)
Dividends paid on Class A and Class B Common Stock (65,909) (62,733) (61,103)
Repurchase of outstanding Class A Common Stock (136,283) (28,823) (133,157)
Payments for deferred financing costs (15,681) (3,847) (16,590)
Noncontrolling interests distributions (10,464) (9,918) (8,184)
Increase (decrease) in intercompany payables 0 0 0
Other, net (1,111) (1,745) 3,413
Net cash flows from (used in) financing activities 124,249 (119,326) 702,335
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 110,012 132,290 (262,422)
CASH AND CASH EQUIVALENTS, beginning of year 149,972 17,682 280,104
CASH AND CASH EQUIVALENTS, end of year 259,984 149,972 17,682
Reportable legal entities | Sinclair Broadcast Group, Inc.      
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES (11,784) (3,759) (26,528)
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Acquisition of property and equipment 0 0 0
Acquisition of businesses, net of cash acquired 0 0 0
Purchase of alarm monitoring contracts 0 0 0
Proceeds from the sale of assets 0 0 0
Decrease in restricted cash     0
Investments in equity and cost method investees (2,945) 0 0
Proceeds from insurance settlement     0
Other, net 1,714 4,598 1,000
Net cash flow used in investing activities (1,231) 4,598 1,000
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:      
Proceeds from notes payable, commercial bank financing and capital leases 0 0 0
Repayments of notes payable, commercial bank financing and capital leases 0 (528) (556)
Dividends paid on Class A and Class B Common Stock (65,909) (62,733) (61,103)
Repurchase of outstanding Class A Common Stock (136,283) (28,823) (133,157)
Payments for deferred financing costs 0 0 0
Noncontrolling interests distributions 0 0 0
Increase (decrease) in intercompany payables 218,054 89,319 218,081
Other, net (2,847) 1,926 2,263
Net cash flows from (used in) financing activities 13,015 (839) 25,528
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 0 0 0
CASH AND CASH EQUIVALENTS, beginning of year 0 0  
CASH AND CASH EQUIVALENTS, end of year 0 0 0
Reportable legal entities | Sinclair Television Group, Inc.      
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES (150,230) (131,363) (145,795)
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Acquisition of property and equipment (8,006) (6,605) (8,864)
Acquisition of businesses, net of cash acquired 0 0 0
Purchase of alarm monitoring contracts 0 0 0
Proceeds from the sale of assets 0 0 0
Decrease in restricted cash     (11,525)
Investments in equity and cost method investees (15,620) (8,998) 0
Proceeds from insurance settlement     17,042
Other, net (21,395) (5,447) 0
Net cash flow used in investing activities (45,021) (21,050) 19,703
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:      
Proceeds from notes payable, commercial bank financing and capital leases 995,000 349,562 1,466,500
Repayments of notes payable, commercial bank financing and capital leases (650,422) (382,691) (574,584)
Dividends paid on Class A and Class B Common Stock 0 0 0
Repurchase of outstanding Class A Common Stock 0 0 0
Payments for deferred financing costs (15,430) (3,604) (16,590)
Noncontrolling interests distributions 0 0 0
Increase (decrease) in intercompany payables (17,778) 303,755 (981,669)
Other, net 407 (2,232) (2,145)
Net cash flows from (used in) financing activities 311,777 264,790 (108,488)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 116,526 112,377 (234,580)
CASH AND CASH EQUIVALENTS, beginning of year 115,771 3,394  
CASH AND CASH EQUIVALENTS, end of year 232,297 115,771 3,394
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC      
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES 721,991 530,768 628,103
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Acquisition of property and equipment (82,450) (84,079) (71,152)
Acquisition of businesses, net of cash acquired (415,482) (17,011) (1,485,039)
Purchase of alarm monitoring contracts 0 0 0
Proceeds from the sale of assets 7,263 23,650 176,675
Decrease in restricted cash     (91)
Investments in equity and cost method investees (27) (27) 0
Proceeds from insurance settlement     0
Other, net 3,985 575 392
Net cash flow used in investing activities (486,711) (76,892) (1,379,033)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:      
Proceeds from notes payable, commercial bank financing and capital leases 0 0 507
Repayments of notes payable, commercial bank financing and capital leases (1,633) (1,286) (1,028)
Dividends paid on Class A and Class B Common Stock 0 0 0
Repurchase of outstanding Class A Common Stock 0 0 0
Payments for deferred financing costs 0 0 0
Noncontrolling interests distributions 0 0 0
Increase (decrease) in intercompany payables (224,551) (452,897) 725,678
Other, net 1,344 (1,207) (1,072)
Net cash flows from (used in) financing activities (224,840) (455,390) 724,085
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 10,440 (1,514) (26,845)
CASH AND CASH EQUIVALENTS, beginning of year 235 1,749  
CASH AND CASH EQUIVALENTS, end of year 10,675 235 1,749
Reportable legal entities | Non-Guarantor Subsidiaries      
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES 7,914 (16,864) (35,694)
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Acquisition of property and equipment (5,009) (2,586) (2,722)
Acquisition of businesses, net of cash acquired (10,375) 0 0
Purchase of alarm monitoring contracts (40,206) (39,185) (27,701)
Proceeds from the sale of assets 9,133 0 0
Decrease in restricted cash     0
Investments in equity and cost method investees (32,655) (35,690) (8,104)
Proceeds from insurance settlement     0
Other, net 5,072 17,645 (1,779)
Net cash flow used in investing activities (74,040) (59,816) (40,306)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:      
Proceeds from notes payable, commercial bank financing and capital leases 29,912 33,325 33,713
Repayments of notes payable, commercial bank financing and capital leases (19,160) (10,642) (6,596)
Dividends paid on Class A and Class B Common Stock 0 0 0
Repurchase of outstanding Class A Common Stock 0 0 0
Payments for deferred financing costs (251) (243) 0
Noncontrolling interests distributions (10,464) (9,918) (8,184)
Increase (decrease) in intercompany payables 49,403 85,953 51,703
Other, net (268) (368) 4,367
Net cash flows from (used in) financing activities 49,172 98,107 75,003
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (16,954) 21,427 (997)
CASH AND CASH EQUIVALENTS, beginning of year 33,966 12,539  
CASH AND CASH EQUIVALENTS, end of year 17,012 33,966 12,539
Eliminations      
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME      
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES 23,875 24,145 12,513
CASH FLOWS USED IN INVESTING ACTIVITIES:      
Acquisition of property and equipment 1,000 1,849 1,280
Acquisition of businesses, net of cash acquired 0 0 0
Purchase of alarm monitoring contracts 0 0 0
Proceeds from the sale of assets 0 0 0
Decrease in restricted cash     0
Investments in equity and cost method investees 0 0 0
Proceeds from insurance settlement     0
Other, net 0 0 0
Net cash flow used in investing activities 1,000 1,849 1,280
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:      
Proceeds from notes payable, commercial bank financing and capital leases 0 0 0
Repayments of notes payable, commercial bank financing and capital leases 0 0 0
Dividends paid on Class A and Class B Common Stock 0 0 0
Repurchase of outstanding Class A Common Stock 0 0 0
Payments for deferred financing costs 0 0 0
Noncontrolling interests distributions 0 0 0
Increase (decrease) in intercompany payables (25,128) (26,130) (13,793)
Other, net 253 136 0
Net cash flows from (used in) financing activities (24,875) (25,994) (13,793)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 0 0 0
CASH AND CASH EQUIVALENTS, beginning of year 0 0  
CASH AND CASH EQUIVALENTS, end of year $ 0 $ 0 $ 0