XML 102 R87.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Aug. 31, 2016
Aug. 30, 2016
Aug. 15, 2016
Mar. 31, 2016
Mar. 23, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Oct. 12, 2013
Apr. 02, 2013
Dec. 31, 2012
Oct. 12, 2012
CONDENSED CONSOLIDATING BALANCE SHEET                          
Consolidated total debt $ 4,203,800                        
Cash and cash equivalents 259,984           $ 149,972 $ 17,682 $ 280,104     $ 280,104  
Accounts and other receivables 513,954           424,608            
Other current assets 131,150           127,183            
Total current assets 905,088           701,763            
Property and equipment, net 717,576           717,137            
Investment in consolidated subsidiaries 0           0            
Other long-term assets 249,049           198,287            
Goodwill 1,990,746           1,931,093 1,964,553          
Indefinite-lived intangible assets 156,306           132,465            
DEFINITE-LIVED INTANGIBLE ASSETS, net 1,944,403           1,751,570            
Total assets [1] 5,963,168           5,432,315            
Accounts payable and accrued liabilities 322,505           251,313            
Current portion of long-term debt 171,131           164,184            
Current portion of affiliate long-term debt 3,604           3,166            
Other current liabilities 139,233           116,340            
Total current liabilities 636,473           535,003            
Long-term debt 4,014,932           3,669,160            
Affiliate long-term debt 14,181           17,850            
Other liabilities 739,646           710,624            
Total liabilities [1] 5,405,232           4,932,637            
Total Sinclair Broadcast Group shareholders’ equity 587,983           525,810            
Noncontrolling interests (30,047)           (26,132)            
Total liabilities and equity 5,963,168           5,432,315            
Sinclair Broadcast Group, Inc.                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Amount of debt guaranteed by parent 4,018,000                        
Sinclair Television Group, Inc.                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Amount of debt guaranteed by parent 4,066,800                        
Reportable legal entities | Sinclair Broadcast Group, Inc.                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Cash and cash equivalents 0           0 0       0  
Accounts and other receivables 0           0            
Other current assets 5,561           3,648            
Total current assets 5,561           3,648            
Property and equipment, net 1,820           2,884            
Investment in consolidated subsidiaries 551,250           497,262            
Other long-term assets 46,586           52,128            
Goodwill 0           0            
Indefinite-lived intangible assets 0           0            
DEFINITE-LIVED INTANGIBLE ASSETS, net 0           0            
Total assets 605,217           555,922            
Accounts payable and accrued liabilities 100           104            
Current portion of long-term debt 0           0            
Current portion of affiliate long-term debt 1,857           1,651            
Other current liabilities 0           0            
Total current liabilities 1,957           1,755            
Long-term debt 0           0            
Affiliate long-term debt 0           1,857            
Other liabilities 15,277           26,500            
Total liabilities 17,234           30,112            
Total Sinclair Broadcast Group shareholders’ equity 587,983           525,810            
Noncontrolling interests 0           0            
Total liabilities and equity 605,217           555,922            
Reportable legal entities | Sinclair Television Group, Inc.                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Cash and cash equivalents 232,297           115,771 3,394       237,974  
Accounts and other receivables 0           1,775            
Other current assets 3,143           5,172            
Total current assets 235,440           122,718            
Property and equipment, net 17,925           20,336            
Investment in consolidated subsidiaries 3,614,605           3,430,434            
Other long-term assets 819,506           673,915            
Goodwill 0           0            
Indefinite-lived intangible assets 0           0            
DEFINITE-LIVED INTANGIBLE ASSETS, net 0           0            
Total assets 4,687,476           4,247,403            
Accounts payable and accrued liabilities 69,118           49,428            
Current portion of long-term debt 55,501           57,640            
Current portion of affiliate long-term debt 0           0            
Other current liabilities 0           0            
Total current liabilities 124,619           107,068            
Long-term debt 3,939,463           3,594,218            
Affiliate long-term debt 0           0            
Other liabilities 31,817           28,866            
Total liabilities 4,095,899           3,730,152            
Total Sinclair Broadcast Group shareholders’ equity 591,577           517,251            
Noncontrolling interests 0           0            
Total liabilities and equity 4,687,476           4,247,403            
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Cash and cash equivalents 10,675           235 1,749       28,594  
Accounts and other receivables 478,190           390,142            
Other current assets 124,313           99,118            
Total current assets 613,178           489,495            
Property and equipment, net 570,289           559,042            
Investment in consolidated subsidiaries 4,179           4,179            
Other long-term assets 103,808           110,507            
Goodwill 1,986,467           1,926,814            
Indefinite-lived intangible assets 140,597           114,841            
DEFINITE-LIVED INTANGIBLE ASSETS, net 1,770,512           1,602,454            
Total assets 5,189,030           4,807,332            
Accounts payable and accrued liabilities 225,645           179,156            
Current portion of long-term debt 1,851           1,611            
Current portion of affiliate long-term debt 1,514           1,311            
Other current liabilities 127,967           103,627            
Total current liabilities 356,977           285,705            
Long-term debt 31,014           32,743            
Affiliate long-term debt 12,663           14,240            
Other liabilities 1,190,717           1,060,211            
Total liabilities 1,591,371           1,392,899            
Total Sinclair Broadcast Group shareholders’ equity 3,597,659           3,414,433            
Noncontrolling interests 0           0            
Total liabilities and equity 5,189,030           4,807,332            
Reportable legal entities | Non-Guarantor Subsidiaries                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Cash and cash equivalents 17,012           33,966 12,539       13,536  
Accounts and other receivables 37,024           33,949            
Other current assets 25,406           23,278            
Total current assets 79,442           91,193            
Property and equipment, net 131,326           143,667            
Investment in consolidated subsidiaries 0           0            
Other long-term assets 169,817           140,910            
Goodwill 4,279           4,279            
Indefinite-lived intangible assets 15,709           17,624            
DEFINITE-LIVED INTANGIBLE ASSETS, net 233,368           206,975            
Total assets 633,941           604,648            
Accounts payable and accrued liabilities 48,815           27,462            
Current portion of long-term debt 113,779           106,358            
Current portion of affiliate long-term debt 2,336           456            
Other current liabilities 13,590           12,713            
Total current liabilities 178,520           146,989            
Long-term debt 44,455           42,199            
Affiliate long-term debt 396,957           366,042            
Other liabilities 183,418           171,102            
Total liabilities 803,350           726,332            
Total Sinclair Broadcast Group shareholders’ equity (134,991)           (91,703)            
Noncontrolling interests (34,418)           (29,981)            
Total liabilities and equity 633,941           604,648            
Eliminations                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Cash and cash equivalents 0           0 $ 0       $ 0  
Accounts and other receivables (1,260)           (1,258)            
Other current assets (27,273)           (4,033)            
Total current assets (28,533)           (5,291)            
Property and equipment, net (3,784)           (8,792)            
Investment in consolidated subsidiaries (4,170,034)           (3,931,875)            
Other long-term assets (890,668)           (779,173)            
Goodwill 0           0            
Indefinite-lived intangible assets 0           0            
DEFINITE-LIVED INTANGIBLE ASSETS, net (59,477)           (57,859)            
Total assets (5,152,496)           (4,782,990)            
Accounts payable and accrued liabilities (21,173)           (4,837)            
Current portion of long-term debt 0           (1,425)            
Current portion of affiliate long-term debt (2,103)           (252)            
Other current liabilities (2,324)           0            
Total current liabilities (25,600)           (6,514)            
Long-term debt 0           0            
Affiliate long-term debt (395,439)           (364,289)            
Other liabilities (681,583)           (576,055)            
Total liabilities (1,102,622)           (946,858)            
Total Sinclair Broadcast Group shareholders’ equity (4,054,245)           (3,839,981)            
Noncontrolling interests 4,371           3,849            
Total liabilities and equity $ (5,152,496)           $ (4,782,990)            
Senior Notes | 5.375% Senior Unsecured Notes due 2021                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Interest rate (as a percent)             5.375%       5.375%    
Senior Notes | 5.375% Senior Unsecured Notes due 2021 | Sinclair Television Group, Inc.                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Interest rate (as a percent) 5.375%                        
Senior Notes | 5.375% Senior Unsecured Notes due 2021 | Guarantor Subsidiaries and KDSM, LLC                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Interest rate (as a percent) 5.375%                        
Senior Notes | 5.625% Senior Notes, due | Sinclair Television Group, Inc.                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Interest rate (as a percent) 5.625%                        
Senior Notes | 6.125% Senior Unsecured Notes due 2022                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Interest rate (as a percent)             6.125%     6.125%     6.125%
Senior Notes | 6.125% Senior Unsecured Notes due 2022 | Sinclair Television Group, Inc.                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Interest rate (as a percent) 6.125%                        
Senior Notes | 6.125% Senior Unsecured Notes due 2022 | Guarantor Subsidiaries and KDSM, LLC                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Interest rate (as a percent) 6.125%                        
Senior Notes | 6.375% Senior Unsecured Notes due 2021                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Interest rate (as a percent)   6.375%   6.375%                  
Senior Notes | 6.375% Senior Unsecured Notes due 2021 | Sinclair Television Group, Inc.                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Interest rate (as a percent) 6.375%                        
Senior Notes | 6.375% Senior Unsecured Notes due 2021 | Guarantor Subsidiaries and KDSM, LLC                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Interest rate (as a percent) 6.375%                        
Senior Notes | 5.625% Senior Unsecured Notes due 2024 | Guarantor Subsidiaries and KDSM, LLC                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Interest rate (as a percent) 5.625%                        
Senior Notes | 5.875% Senior Unsecured Notes due 2026                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Interest rate (as a percent)         5.875% 5.875% 5.875%            
Senior Notes | 5.875% Senior Unsecured Notes due 2026 | Sinclair Television Group, Inc.                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Interest rate (as a percent) 5.875%                        
Senior Notes | 5.875% Senior Unsecured Notes due 2026 | Guarantor Subsidiaries and KDSM, LLC                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Interest rate (as a percent) 5.875%                        
Senior Notes | 5.125% Senior Unsecured Notes due 2027                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Interest rate (as a percent)   5.125% 5.125%       5.125%            
Senior Notes | 5.125% Senior Unsecured Notes due 2027 | Sinclair Television Group, Inc.                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Interest rate (as a percent) 5.125%                        
Senior Notes | 5.125% Senior Unsecured Notes due 2027 | Guarantor Subsidiaries and KDSM, LLC                          
CONDENSED CONSOLIDATING BALANCE SHEET                          
Interest rate (as a percent) 5.125%                        
[1] (a) Our consolidated total assets as of December 31, 2016 and 2015 include total assets of variable interest entities (VIEs) of $142.3 million and $152.4 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of December 31, 2016 and 2015 include total liabilities of the VIEs of $40.9 million and $35.6 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 1. Nature of Operations and Summary of Significant Accounting Policies.