XML 83 R68.htm IDEA: XBRL DOCUMENT v3.6.0.2
NOTES PAYABLE AND COMMERCIAL BANK FINANCING - Senior Notes (Details) - USD ($)
3 Months Ended 12 Months Ended
Aug. 30, 2016
Aug. 15, 2016
Mar. 23, 2016
Oct. 15, 2014
Jul. 23, 2014
Apr. 02, 2013
Oct. 12, 2012
Sep. 30, 2016
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Aug. 31, 2016
Mar. 31, 2016
Oct. 12, 2013
Debt Instrument [Line Items]                              
(Gain) loss on extinguishment of debt                   $ (23,699,000) $ 0 $ (14,553,000)      
Repayments of notes payable, commercial bank financing and capital leases                   $ 671,215,000 $ 395,147,000 582,764,000      
Senior Notes | 5.125% Senior Unsecured Notes due 2027                              
Debt Instrument [Line Items]                              
Debt instrument, face amount $ 400,000,000                            
Interest rate (as a percent) 5.125%                   5.125%   5.125%    
Weighted average effective interest rate (as a percent)                   5.33%          
Debt issuance costs $ 6,600,000                            
Debt redemption price percentage (as percent) 100.00%                            
Interest and amortization expense                   $ 6,900,000          
Outstanding loan amount                   400,000,000 $ 0        
Senior Notes | 5.125% Senior Unsecured Notes due 2027 | Debt Instrument, Redemption, Period One                              
Debt Instrument [Line Items]                              
Debt redemption price percentage (as percent) 100.00%                            
Senior Notes | 5.125% Senior Unsecured Notes due 2027 | Debt Instrument, Redemption, Period Two                              
Debt Instrument [Line Items]                              
Debt redemption price percentage (as percent) 35.00%                            
Senior Notes | 6.375% Senior Unsecured Notes due 2021                              
Debt Instrument [Line Items]                              
Interest rate (as a percent)   6.375%                     6.375%    
Interest and amortization expense                   14,800,000 22,300,000 22,400,000      
Outstanding loan amount   $ 350,000,000               $ 0 $ 350,000,000        
Extinguishment of debt amount   $ 377,200,000                          
(Gain) loss on extinguishment of debt               $ (23,700,000)              
Write off of deferred debt issuance cost               3,900,000              
Prepayment penalty               $ 19,800,000              
Senior Notes | 5.875% Senior Unsecured Notes due 2026                              
Debt Instrument [Line Items]                              
Debt instrument, face amount     $ 350,000,000                        
Interest rate (as a percent)     5.875%               5.875%     5.875%  
Percentage of par value at which debt was issued     100.00%                        
Weighted average effective interest rate (as a percent)                   6.10%          
Debt issuance costs     $ 5,900,000                        
Interest and amortization expense                   $ 15,800,000          
Outstanding loan amount                   $ 350,000,000 $ 0        
Senior Notes | 5.875% Senior Unsecured Notes due 2026 | Debt Instrument, Redemption, Period One                              
Debt Instrument [Line Items]                              
Debt redemption price percentage (as percent)     100.00%                        
Senior Notes | 5.875% Senior Unsecured Notes due 2026 | Debt Instrument, Redemption, Period Two                              
Debt Instrument [Line Items]                              
Debt redemption price percentage (as percent)     35.00%                        
Senior Notes | 5.625% Senior Unsecured Notes. due 2024                              
Debt Instrument [Line Items]                              
Debt instrument, face amount         $ 550,000,000                    
Interest rate (as a percent)         5.625%           5.625%        
Percentage of par value at which debt was issued         100.00%                    
Weighted average effective interest rate (as a percent)                   5.83%          
Interest and amortization expense                   $ 30,900,000 $ 30,900,000 13,600,000      
Senior Notes | 5.625% Senior Unsecured Notes. due 2024 | Debt Instrument, Redemption, Period One                              
Debt Instrument [Line Items]                              
Debt redemption price percentage (as percent)         100.00%                    
Senior Notes | 5.625% Senior Unsecured Notes. due 2024 | Debt Instrument, Redemption, Period Two | Maximum                              
Debt Instrument [Line Items]                              
Debt redemption price percentage (as percent)         35.00%                    
Senior Notes | 5.375% Senior Unsecured Notes due 2021                              
Debt Instrument [Line Items]                              
Debt instrument, face amount           $ 600,000,000                  
Interest rate (as a percent)           5.375%         5.375%        
Percentage of par value at which debt was issued           100.00%                  
Weighted average effective interest rate (as a percent)                   5.58%          
Interest and amortization expense                     $ 32,300,000 32,300,000      
Outstanding loan amount                   $ 600,000,000 $ 600,000,000        
Senior Notes | 5.375% Senior Unsecured Notes due 2021 | Debt Instrument, Redemption, Period One                              
Debt Instrument [Line Items]                              
Debt redemption price percentage (as percent)           100.00%                  
Senior Notes | 5.375% Senior Unsecured Notes due 2021 | Debt Instrument, Redemption, Period Two                              
Debt Instrument [Line Items]                              
Debt redemption price percentage (as percent)           35.00%                  
Senior Notes | 6.125% Senior Unsecured Notes due 2022                              
Debt Instrument [Line Items]                              
Debt instrument, face amount             $ 500,000,000                
Interest rate (as a percent)             6.125%       6.125%       6.125%
Percentage of par value at which debt was issued                             100.00%
Weighted average effective interest rate (as a percent)                   6.31%          
Interest and amortization expense                   $ 30,600,000 $ 30,600,000 30,600,000      
Outstanding loan amount                   500,000,000 500,000,000        
Senior Notes | 6.125% Senior Unsecured Notes due 2022 | Debt Instrument, Redemption, Period One                              
Debt Instrument [Line Items]                              
Debt redemption price percentage (as percent)             100.00%                
Senior Notes | 6.125% Senior Unsecured Notes due 2022 | Debt Instrument, Redemption, Period Two                              
Debt Instrument [Line Items]                              
Debt redemption price percentage (as percent)             35.00%                
Senior Notes | 8.375% Senior Unsecured Notes, due 2018                              
Debt Instrument [Line Items]                              
Interest rate (as a percent)       8.375%                      
Interest and amortization expense                       15,700,000      
(Gain) loss on extinguishment of debt                 $ (14,600,000)            
Face amount of debt redeemed       $ 237,500,000.0                      
Accrued and unpaid interest and make-whole premium       9,900,000                      
Repayments of notes payable, commercial bank financing and capital leases       $ 257,400,000                      
Debt of other non-media related subsidiaries                              
Debt Instrument [Line Items]                              
Interest and amortization expense                   $ 5,900,000 $ 3,800,000 3,100,000      
Fixed interest rate (as a percent)                   6.50%          
Debt of other non-media related subsidiaries | LIBOR                              
Debt Instrument [Line Items]                              
Description of variable rate basis                     LIBOR        
Interest rate margin (as a percent)                     2.50%        
Debt of variable interest entities                              
Debt Instrument [Line Items]                              
Interest and amortization expense                   $ 900,000 $ 1,700,000 $ 2,200,000      
Outstanding loan amount                   23,000,000          
Deferred financing costs                   $ 200,000          
Description of variable rate basis                   LIBOR          
Interest rate margin (as a percent)                   2.50%