XML 50 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
RELATED PERSON TRANSACTIONS (Tables)
12 Months Ended
Dec. 31, 2016
Related Party Transactions [Abstract]  
Schedule of capital leases payable related to the aforementioned relationships
Notes payable, capital leases and the Bank Credit Agreement consisted of the following as of December 31, 2016 and 2015 (in thousands):
 
2016
 
2015
Bank Credit Agreement, Term Loan A
$
272,198

 
$
313,620

Bank Credit Agreement, Term Loan B
1,365,625

 
1,379,626

6.375% Senior Unsecured Notes, due 2021

 
350,000

5.375% Senior Unsecured Notes, due 2021
600,000

 
600,000

6.125% Senior Unsecured Notes, due 2022
500,000

 
500,000

5.625% Senior Unsecured Notes, due 2024
550,000

 
550,000

5.875% Senior Unsecured Notes, due 2026
350,000

 

5.125% Senior Unsecured Notes, due 2027
400,000

 

Debt of variable interest entities
23,198

 
26,682

Debt of other non-media subsidiaries
135,211

 
120,969

Capital leases
33,280

 
34,774

Total outstanding principal
4,229,512

 
3,875,671

Less: Deferred financing costs and discount
(43,449
)
 
(42,327
)
Less: Current portion
(171,131
)
 
(164,184
)
Net carrying value of long-term debt
$
4,014,932

 
$
3,669,160

Capital leases payable related to the aforementioned relationships consisted of the following as of December 31, 2016 and 2015 (in thousands):
 
2016
 
2015
Capital lease for building, interest at 8.54%
$
1,858

 
$
3,508

Capital leases for building, interest at 7.93%
317

 
679

Capital leases for building, interest at 8.11%
6,934

 
7,432

Capital leases for broadcasting tower facilities, interest at 8.0%
2,396

 
2,749

Capital leases for broadcasting tower facilities, interest at 9.0%
1,755

 
1,958

Capital leases for broadcasting tower facilities, interest at 10.5%
4,525

 
4,690

 
17,785

 
21,016

Less: Current portion
(3,604
)
 
(3,166
)
 
$
14,181

 
$
17,850

Schedule of capital leases maturity payable to related to the aforementioned relationships
Indebtedness under the notes payable, capital leases and the Bank Credit Agreement as of December 31, 2016 matures as follows (in thousands):
 
 
Notes and Bank
Credit
 Agreement
 
Capital Leases
 
Total
2017
$
169,247

 
$
4,845

 
$
174,092

2018
156,562

 
4,880

 
161,442

2019
34,674

 
4,989

 
39,663

2020
643,068

 
4,733

 
647,801

2021
1,372,406

 
4,759

 
1,377,165

2022 and thereafter
1,820,275

 
28,443

 
1,848,718

Total minimum payments
4,196,232

 
52,649

 
4,248,881

Less: Deferred financing costs and discount
(43,449
)
 

 
(43,449
)
Less: Amount representing future interest

 
(19,369
)
 
(19,369
)
Net carrying value of debt
$
4,152,783

 
$
33,280

 
$
4,186,063

Capital leases payable related to the aforementioned relationships as of December 31, 2016 mature as follows (in thousands):
 
2017
$
5,061

2018
2,868

2019
2,978

2020
3,093

2021
3,046

2022 and thereafter
7,127

Total minimum payments due
24,173

Less: Amount representing interest
(6,388
)
 
$
17,785