XML 30 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Schedule of allocated fair value of acquired assets and liabilities assumed
The following table summarizes the allocated fair value of acquired assets and assumed liabilities (in thousands):

Cash
$
5,111

Accounts receivable
17,629

Prepaid expenses and other current assets
6,518

Property and equipment
5,964

Definite-lived intangible assets
272,686

Indefinite-lived intangible assets
23,400

Other assets
619

Accounts payable and accrued liabilities
(7,414
)
Capital leases
(115
)
Deferred tax liability
(20,056
)
Other long term liabilities
(1,669
)
Fair value of identifiable net assets acquired
302,673

Goodwill
56,492

Total
$
359,165

Schedule of allocated to definite-lived intangible assets
The following table summarizes the amounts allocated to definite-lived intangible assets representing the estimated fair values (in thousands):

        
Customer relationships
$
269,300

Other intangible assets
3,386

Fair value of identifiable definite-lived intangible assets acquired
$
272,686

Schedule of unaudited pro forma results of operations
The pro forma results exclude the acquisition of television station acquisitions discussed below, as they were deemed not material both individually and in the aggregate (in thousands, except per share data):

 
 
Three months ended September 30,
 
Nine months ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Total revenues
 
$
693,835

 
$
571,437

 
$
1,953,750

 
$
1,678,800

Net Income
 
$
79,019

 
$
40,911

 
$
127,222

 
$
107,312

Net Income attributable to Sinclair Broadcast Group
 
$
50,845

 
$
40,132

 
$
123,364

 
$
105,367

Basic earnings per share attributable to Sinclair Broadcast Group
 
$
0.54

 
$
0.42

 
$
1.30

 
$
1.11

Diluted earnings per share attributable to Sinclair Broadcast Group
 
$
0.54

 
$
0.42

 
$
1.29

 
$
1.10