XML 56 R45.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM(USED IN) OPERATING ACTIVITIES $ 209,658 $ 180,247
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (49,786) (47,062)
Acquisition of businesses, net of cash acquired (423,104) 0
Purchase of alarm monitoring contracts (21,616) (16,673)
Investments in equity and cost method investees (21,843) (37,809)
Loans to affiliates (19,500) 0
Other, net 7,399 11,651
Net cash flows used in investing activities (528,450) (89,893)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 607,555 364,853
Repayments of notes payable, commercial bank financing and capital leases (279,575) (360,480)
Dividends paid on Class A and Class B Common Stock (32,781) (31,464)
Increase (decrease) in intercompany payables 0  
Repurchase of outstanding Class A Common Stock (11,247) (7,803)
Increase (decrease) in intercompany payables   0
Other, net (11,405) (8,563)
Net cash flows from (used in) financing activities 272,547 (43,457)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (46,245) 46,897
CASH AND CASH EQUIVALENTS, beginning of period 149,972 17,682
CASH AND CASH EQUIVALENTS, end of period 103,727 64,579
Reportable legal entities | Sinclair Broadcast Group, Inc.    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM(USED IN) OPERATING ACTIVITIES 2,296 (142)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment 0 0
Acquisition of businesses, net of cash acquired 0  
Purchase of alarm monitoring contracts 0 0
Investments in equity and cost method investees 0 0
Loans to affiliates 0  
Other, net 1,197 3,486
Net cash flows used in investing activities 1,197 3,486
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases 0 (312)
Dividends paid on Class A and Class B Common Stock (32,781) (31,464)
Increase (decrease) in intercompany payables 42,586  
Repurchase of outstanding Class A Common Stock (11,247) (7,803)
Increase (decrease) in intercompany payables   37,036
Other, net (2,051) (801)
Net cash flows from (used in) financing activities (3,493) (3,344)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS, beginning of period 0 0
CASH AND CASH EQUIVALENTS, end of period 0 0
Reportable legal entities | Sinclair Television Group, Inc.    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM(USED IN) OPERATING ACTIVITIES (81,821) (70,337)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (1,871) (5,852)
Acquisition of businesses, net of cash acquired 0  
Purchase of alarm monitoring contracts 0 0
Investments in equity and cost method investees (10,827) (4,401)
Loans to affiliates (19,500)  
Other, net 3,725 (961)
Net cash flows used in investing activities (28,473) (11,214)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 595,000 349,562
Repayments of notes payable, commercial bank financing and capital leases (272,672) (357,328)
Dividends paid on Class A and Class B Common Stock 0 0
Increase (decrease) in intercompany payables (249,887)  
Repurchase of outstanding Class A Common Stock 0 0
Increase (decrease) in intercompany payables   138,814
Other, net (5,681) (3,491)
Net cash flows from (used in) financing activities 66,760 127,557
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (43,534) 46,006
CASH AND CASH EQUIVALENTS, beginning of period 115,771 3,394
CASH AND CASH EQUIVALENTS, end of period 72,237 49,400
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM(USED IN) OPERATING ACTIVITIES 282,530 265,762
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (45,155) (40,875)
Acquisition of businesses, net of cash acquired (412,729)  
Purchase of alarm monitoring contracts 0 0
Investments in equity and cost method investees 0 (33)
Loans to affiliates 0  
Other, net 58 4,788
Net cash flows used in investing activities (457,826) (36,120)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases (719) (611)
Dividends paid on Class A and Class B Common Stock 0 0
Increase (decrease) in intercompany payables 181,829  
Repurchase of outstanding Class A Common Stock 0 0
Increase (decrease) in intercompany payables   (230,262)
Other, net 750 550
Net cash flows from (used in) financing activities 181,860 (230,323)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 6,564 (681)
CASH AND CASH EQUIVALENTS, beginning of period 235 1,749
CASH AND CASH EQUIVALENTS, end of period 6,799 1,068
Reportable legal entities | Non- Guarantor Subsidiaries    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM(USED IN) OPERATING ACTIVITIES (8,483) (22,433)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (3,206) (1,097)
Acquisition of businesses, net of cash acquired (10,375)  
Purchase of alarm monitoring contracts (21,616) (16,673)
Investments in equity and cost method investees (11,016) (33,375)
Loans to affiliates 0  
Other, net 2,419 4,338
Net cash flows used in investing activities (43,794) (46,807)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 12,555 15,291
Repayments of notes payable, commercial bank financing and capital leases (6,184) (2,229)
Dividends paid on Class A and Class B Common Stock 0 0
Increase (decrease) in intercompany payables 41,172  
Repurchase of outstanding Class A Common Stock 0 0
Increase (decrease) in intercompany payables   62,571
Other, net (4,541) (4,821)
Net cash flows from (used in) financing activities 43,002 70,812
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (9,275) 1,572
CASH AND CASH EQUIVALENTS, beginning of period 33,966 12,539
CASH AND CASH EQUIVALENTS, end of period 24,691 14,111
Eliminations    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS FROM(USED IN) OPERATING ACTIVITIES 15,136 7,397
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment 446 762
Acquisition of businesses, net of cash acquired 0  
Purchase of alarm monitoring contracts 0 0
Investments in equity and cost method investees 0 0
Loans to affiliates 0  
Other, net 0 0
Net cash flows used in investing activities 446 762
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable and commercial bank financing 0 0
Repayments of notes payable, commercial bank financing and capital leases 0 0
Dividends paid on Class A and Class B Common Stock 0 0
Increase (decrease) in intercompany payables (15,700)  
Repurchase of outstanding Class A Common Stock 0 0
Increase (decrease) in intercompany payables   (8,159)
Other, net 118 0
Net cash flows from (used in) financing activities (15,582) (8,159)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS, beginning of period 0 0
CASH AND CASH EQUIVALENTS, end of period $ 0 $ 0