XML 54 R43.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash $ 103,727 $ 149,972 $ 64,579 $ 17,682
Accounts receivable 489,884 424,608    
Other current assets 84,408 127,183    
Total current assets 678,019 701,763    
Property and equipment, net 727,806 717,137    
Investment in consolidated subsidiaries 0 0    
Goodwill 2,017,382 1,931,093    
Indefinite-lived intangible assets 157,725 132,465    
Definite-lived intangible assets 1,975,786 1,751,570    
Other long-term assets 222,959 198,287    
Total assets [1] 5,779,677 5,432,315    
Accounts payable and accrued liabilities 271,926 251,313    
Current portion of long-term debt 175,044 164,184    
Current portion of affiliate long-term debt 3,501 3,166    
Other current liabilities 81,269 116,340    
Total current liabilities 531,740 535,003    
Long-term debt 3,984,262 3,669,160    
Affiliate long-term debt 15,953 17,850    
Other liabilities 704,828 710,624    
Total liabilities [1] 5,236,783 4,932,637    
Total Sinclair Broadcast Group equity (deficit) 570,512 525,810    
Noncontrolling interests in consolidated subsidiaries (27,618) (26,132)    
Total liabilities and equity 5,779,677 5,432,315    
Reportable legal entities | Sinclair Broadcast Group, Inc.        
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 0 0 0 0
Accounts receivable 0 0    
Other current assets 219 3,648    
Total current assets 219 3,648    
Property and equipment, net 2,352 2,884    
Investment in consolidated subsidiaries 543,948 497,262    
Goodwill 0 0    
Indefinite-lived intangible assets 0 0    
Definite-lived intangible assets 0 0    
Other long-term assets 50,901 52,128    
Total assets 597,420 555,922    
Accounts payable and accrued liabilities 100 104    
Current portion of long-term debt 0 0    
Current portion of affiliate long-term debt 1,752 1,651    
Other current liabilities 0 0    
Total current liabilities 1,852 1,755    
Long-term debt 0 0    
Affiliate long-term debt 948 1,857    
Other liabilities 24,108 26,500    
Total liabilities 26,908 30,112    
Total Sinclair Broadcast Group equity (deficit) 570,512 525,810    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total liabilities and equity 597,420 555,922    
Reportable legal entities | Sinclair Television Group, Inc.        
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 72,237 115,771 49,400 3,394
Accounts receivable 0 1,775    
Other current assets 6,292 5,172    
Total current assets 78,529 122,718    
Property and equipment, net 19,376 20,336    
Investment in consolidated subsidiaries 3,772,032 3,430,434    
Goodwill 0 0    
Indefinite-lived intangible assets 0 0    
Definite-lived intangible assets 0 0    
Other long-term assets 742,864 673,915    
Total assets 4,612,801 4,247,403    
Accounts payable and accrued liabilities 50,101 49,428    
Current portion of long-term debt 59,938 57,640    
Current portion of affiliate long-term debt 0 0    
Other current liabilities 0 0    
Total current liabilities 110,039 107,068    
Long-term debt 3,912,120 3,594,218    
Affiliate long-term debt 0 0    
Other liabilities 30,953 28,866    
Total liabilities 4,053,112 3,730,152    
Total Sinclair Broadcast Group equity (deficit) 559,689 517,251    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total liabilities and equity 4,612,801 4,247,403    
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC        
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 6,799 235 1,068 1,749
Accounts receivable 456,880 390,142    
Other current assets 62,550 99,118    
Total current assets 526,229 489,495    
Property and equipment, net 572,156 559,042    
Investment in consolidated subsidiaries 4,179 4,179    
Goodwill 2,013,103 1,926,814    
Indefinite-lived intangible assets 142,016 114,841    
Definite-lived intangible assets 1,812,739 1,602,454    
Other long-term assets 104,553 110,507    
Total assets 5,174,975 4,807,332    
Accounts payable and accrued liabilities 196,045 179,156    
Current portion of long-term debt 1,751 1,611    
Current portion of affiliate long-term debt 1,532 1,311    
Other current liabilities 72,960 103,627    
Total current liabilities 272,288 285,705    
Long-term debt 31,977 32,743    
Affiliate long-term debt 13,364 14,240    
Other liabilities 1,101,937 1,060,211    
Total liabilities 1,419,566 1,392,899    
Total Sinclair Broadcast Group equity (deficit) 3,755,409 3,414,433    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total liabilities and equity 5,174,975 4,807,332    
Reportable legal entities | Non- Guarantor Subsidiaries        
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 24,691 33,966 14,111 12,539
Accounts receivable 34,251 33,949    
Other current assets 18,106 23,278    
Total current assets 77,048 91,193    
Property and equipment, net 142,792 143,667    
Investment in consolidated subsidiaries 0 0    
Goodwill 4,279 4,279    
Indefinite-lived intangible assets 15,709 17,624    
Definite-lived intangible assets 224,729 206,975    
Other long-term assets 150,306 140,910    
Total assets 614,863 604,648    
Accounts payable and accrued liabilities 29,053 27,462    
Current portion of long-term debt 113,355 106,358    
Current portion of affiliate long-term debt 2,137 456    
Other current liabilities 8,309 12,713    
Total current liabilities 152,854 146,989    
Long-term debt 40,165 42,199    
Affiliate long-term debt 378,060 366,042    
Other liabilities 174,008 171,102    
Total liabilities 745,087 726,332    
Total Sinclair Broadcast Group equity (deficit) (98,249) (91,703)    
Noncontrolling interests in consolidated subsidiaries (31,975) (29,981)    
Total liabilities and equity 614,863 604,648    
Eliminations        
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 0 0 $ 0 $ 0
Accounts receivable (1,247) (1,258)    
Other current assets (2,759) (4,033)    
Total current assets (4,006) (5,291)    
Property and equipment, net (8,870) (8,792)    
Investment in consolidated subsidiaries (4,320,159) (3,931,875)    
Goodwill 0 0    
Indefinite-lived intangible assets 0 0    
Definite-lived intangible assets (61,682) (57,859)    
Other long-term assets (825,665) (779,173)    
Total assets (5,220,382) (4,782,990)    
Accounts payable and accrued liabilities (3,373) (4,837)    
Current portion of long-term debt 0 (1,425)    
Current portion of affiliate long-term debt (1,920) (252)    
Other current liabilities 0 0    
Total current liabilities (5,293) (6,514)    
Long-term debt 0 0    
Affiliate long-term debt (376,419) (364,289)    
Other liabilities (626,178) (576,055)    
Total liabilities (1,007,890) (946,858)    
Total Sinclair Broadcast Group equity (deficit) (4,216,849) (3,839,981)    
Noncontrolling interests in consolidated subsidiaries 4,357 3,849    
Total liabilities and equity $ (5,220,382) $ (4,782,990)    
[1] Our consolidated total assets as of June 30, 2016 and December 31, 2015 include total assets of variable interest entities (VIEs) of $147.5 million and $152.4 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of June 30, 2016 and December 31, 2015 include total liabilities of the VIEs of $30.4 million and $35.6 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 1. Nature of Operations and Summary of Significant Accounting Policies.