XML 68 R53.htm IDEA: XBRL DOCUMENT v3.3.1.900
ACQUISITIONS - Fair Value of Acquired Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Nov. 22, 2013
Acquisitions        
GOODWILL $ 1,931,093 $ 1,964,553 $ 1,380,082  
Fisher        
Acquisitions        
Cash     13,531  
Accounts receivable     29,485  
Prepaid expenses and other current assets     19,133  
Program contract costs     11,427  
Property and equipment     73,968  
Broadcast licenses     29,771  
Definite-lived intangible assets     166,034  
Other assets     9,284  
Assets held for sale     6,339  
Accounts payable and accrued liabilities     (20,127)  
Program contracts payable     (10,977)  
Deferred tax liability     (74,177)  
Other long term liabilities     (23,384)  
Fair value of identifiable net assets acquired     230,307  
GOODWILL     143,942  
Less: fair value of non-controlling interest     (1,053)  
Total     373,196  
MEG Stations        
Acquisitions        
Accounts receivable   0    
Prepaid expenses and other current assets   476    
Program contract costs   1,954    
Property and equipment   23,462    
Broadcast licenses   675    
Definite-lived intangible assets   125,925    
Other assets   0    
Assets held for sale   0    
Accounts payable and accrued liabilities   (2,085)    
Program contracts payable   (1,914)    
Deferred tax liability   0    
Other long term liabilities   0    
Fair value of identifiable net assets acquired   148,493    
GOODWILL   57,398    
Total   205,891    
KSNV        
Acquisitions        
Accounts receivable   0    
Prepaid expenses and other current assets   67    
Program contract costs   482    
Property and equipment   8,300    
Broadcast licenses   0    
Definite-lived intangible assets   70,375    
Other assets   0    
Assets held for sale   0    
Accounts payable and accrued liabilities   (277)    
Program contracts payable   (481)    
Deferred tax liability   0    
Other long term liabilities   (1,200)    
Fair value of identifiable net assets acquired   77,266    
GOODWILL   41,024    
Total   118,290    
Allbritton        
Acquisitions        
Accounts receivable   38,542    
Prepaid expenses and other current assets   19,890    
Program contract costs   1,204    
Property and equipment   46,600    
Broadcast licenses   13,700    
Definite-lived intangible assets   564,100    
Other assets   20,352    
Assets held for sale   83,200    
Accounts payable and accrued liabilities   (8,351)    
Program contracts payable   (1,140)    
Deferred tax liability   (261,291)    
Other long term liabilities   (17,263)    
Fair value of identifiable net assets acquired   499,543    
GOODWILL   535,694    
Total   1,035,237    
Other Acquisitions in 2014        
Acquisitions        
Accounts receivable   0    
Prepaid expenses and other current assets   79    
Program contract costs   2,561    
Property and equipment   8,352    
Broadcast licenses   225    
Definite-lived intangible assets   87,915    
Other assets   1,500    
Assets held for sale   0    
Accounts payable and accrued liabilities   (1,143)    
Program contracts payable   (2,554)    
Deferred tax liability   0    
Other long term liabilities   0    
Fair value of identifiable net assets acquired   96,935    
GOODWILL   25,501    
Total   122,436    
2014 Acquisitions        
Acquisitions        
Accounts receivable   38,542    
Prepaid expenses and other current assets   20,512    
Program contract costs   6,201    
Property and equipment   86,714    
Broadcast licenses   14,600    
Definite-lived intangible assets   848,315    
Other assets   21,852    
Assets held for sale   83,200    
Accounts payable and accrued liabilities   (11,856)    
Program contracts payable   (6,089)    
Deferred tax liability   (261,291)    
Other long term liabilities   (18,463)    
Fair value of identifiable net assets acquired   822,237    
GOODWILL   659,617    
Total   $ 1,481,854    
Barrington Broadcasting Company, LLC        
Acquisitions        
Cash     0  
Accounts receivable     0  
Prepaid expenses and other current assets     681  
Program contract costs     4,011  
Property and equipment     73,621  
Broadcast licenses     719  
Definite-lived intangible assets     220,253  
Other assets     0  
Assets held for sale     0  
Accounts payable and accrued liabilities     (2,725)  
Program contracts payable     (3,813)  
Deferred tax liability     0  
Other long term liabilities     (65)  
Fair value of identifiable net assets acquired     292,682  
GOODWILL     75,004  
Less: fair value of non-controlling interest     0 $ (7,500)
Total     367,686  
Other Acquisitions in 2013        
Acquisitions        
Cash     0  
Accounts receivable     8,226  
Prepaid expenses and other current assets     5,217  
Program contract costs     6,050  
Property and equipment     67,034  
Broadcast licenses     4,395  
Definite-lived intangible assets     169,438  
Other assets     1,394  
Assets held for sale     0  
Accounts payable and accrued liabilities     (3,926)  
Program contracts payable     (6,331)  
Deferred tax liability     (2,304)  
Other long term liabilities     (10,550)  
Fair value of identifiable net assets acquired     238,643  
GOODWILL     45,538  
Less: fair value of non-controlling interest     0  
Total     284,181  
2013 Acquisitions        
Acquisitions        
Cash     13,531  
Accounts receivable     37,711  
Prepaid expenses and other current assets     25,031  
Program contract costs     21,488  
Property and equipment     214,623  
Broadcast licenses     34,885  
Definite-lived intangible assets     555,725  
Other assets     10,678  
Assets held for sale     6,339  
Accounts payable and accrued liabilities     (26,778)  
Program contracts payable     (21,121)  
Deferred tax liability     (76,481)  
Other long term liabilities     (33,999)  
Fair value of identifiable net assets acquired     761,632  
GOODWILL     264,484  
Less: fair value of non-controlling interest     (1,053)  
Total     $ 1,025,063