XML 22 R47.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash $ 119,389 $ 17,682 $ 99,350 $ 280,104
Accounts and other receivables 387,110 383,503    
Other current assets 165,750 124,980    
Total current assets 672,249 526,165    
Property and equipment, net 746,662 752,538    
Investment in consolidated subsidiaries 0 0    
Goodwill 1,951,428 1,964,553    
Broadcast licenses 133,174 135,075    
Definite-lived intangible assets 1,763,693 1,818,263    
Other long-term assets 213,241 213,734    
Total assets [1] 5,480,447 5,410,328    
Accounts payable and accrued liabilities 272,470 260,848    
Current portion of long-term debt 67,222 113,116    
Current portion of affiliate long-term debt 3,036 2,625    
Other current liabilities 149,192 117,417    
Total current liabilities 491,920 494,006    
Long-term debt 3,804,877 3,754,822    
Affiliate long-term debt 15,870 16,309    
Other liabilities 716,519 739,848    
Total liabilities 5,029,186 5,004,985    
Total Sinclair Broadcast Group equity (deficit) 476,779 427,882    
Noncontrolling interests in consolidated subsidiaries (25,518) (22,539)    
Total liabilities and equity 5,480,447 5,410,328    
Reportable legal entities | Sinclair Broadcast Group, Inc        
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 0 0 0 0
Accounts and other receivables 0 0    
Other current assets 3,389 5,741    
Total current assets 3,389 5,741    
Property and equipment, net 3,168 3,949    
Investment in consolidated subsidiaries 445,261 395,225    
Goodwill 0 0    
Broadcast licenses 0 0    
Definite-lived intangible assets 0 0    
Other long-term assets 57,036 65,988    
Total assets 508,854 470,903    
Accounts payable and accrued liabilities 165 541    
Current portion of long-term debt 55 529    
Current portion of affiliate long-term debt 1,603 1,464    
Other current liabilities 1,208 1,208    
Total current liabilities 3,031 3,742    
Long-term debt 0 0    
Affiliate long-term debt 2,284 3,508    
Other liabilities 26,760 35,771    
Total liabilities 32,075 43,021    
Total Sinclair Broadcast Group equity (deficit) 476,779 427,882    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total liabilities and equity 508,854 470,903    
Reportable legal entities | Sinclair Television Group, Inc.        
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 97,996 3,394 84,226 237,974
Accounts and other receivables 0 164    
Other current assets 4,427 12,996    
Total current assets 102,423 16,554    
Property and equipment, net 21,815 17,554    
Investment in consolidated subsidiaries 3,448,508 3,585,037    
Goodwill 0 0    
Broadcast licenses 0 0    
Definite-lived intangible assets 0 0    
Other long-term assets 641,820 555,877    
Total assets 4,214,566 4,175,022    
Accounts payable and accrued liabilities 56,461 46,083    
Current portion of long-term debt 55,344 42,953    
Current portion of affiliate long-term debt 0 0    
Other current liabilities 0 0    
Total current liabilities 111,805 89,036    
Long-term debt 3,607,345 3,638,286    
Affiliate long-term debt 0 0    
Other liabilities 30,122 28,856    
Total liabilities 3,749,272 3,756,178    
Total Sinclair Broadcast Group equity (deficit) 465,294 418,844    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total liabilities and equity 4,214,566 4,175,022    
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC        
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 259 1,749 2,947 28,594
Accounts and other receivables 358,831 359,486    
Other current assets 133,404 98,751    
Total current assets 492,494 459,986    
Property and equipment, net 558,045 569,372    
Investment in consolidated subsidiaries 4,179 3,978    
Goodwill 1,947,153 1,963,254    
Broadcast licenses 116,239 118,115    
Definite-lived intangible assets 1,618,218 1,698,919    
Other long-term assets 113,984 134,454    
Total assets 4,850,312 4,948,078    
Accounts payable and accrued liabilities 192,444 201,102    
Current portion of long-term debt 1,525 1,302    
Current portion of affiliate long-term debt 1,238 1,182    
Other current liabilities 133,383 107,867    
Total current liabilities 328,590 311,453    
Long-term debt 33,179 34,338    
Affiliate long-term debt 11,779 12,802    
Other liabilities 1,043,471 1,003,213    
Total liabilities 1,417,019 1,361,806    
Total Sinclair Broadcast Group equity (deficit) 3,433,293 3,586,272    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total liabilities and equity 4,850,312 4,948,078    
Reportable legal entities | Non-Guarantor Subsidiaries        
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 21,134 12,539 12,177 13,536
Accounts and other receivables 30,119 25,111    
Other current assets 29,021 19,225    
Total current assets 80,274 56,875    
Property and equipment, net 171,961 168,762    
Investment in consolidated subsidiaries 0 0    
Goodwill 4,275 1,299    
Broadcast licenses 16,935 16,960    
Definite-lived intangible assets 206,671 184,441    
Other long-term assets 155,148 128,247    
Total assets 635,264 556,584    
Accounts payable and accrued liabilities 28,131 26,802    
Current portion of long-term debt 10,298 68,332    
Current portion of affiliate long-term debt 1,320 1,026    
Other current liabilities 16,086 9,749    
Total current liabilities 55,835 105,909    
Long-term debt 164,353 82,198    
Affiliate long-term debt 360,036 319,901    
Other liabilities 173,657 169,935    
Total liabilities 753,881 677,943    
Total Sinclair Broadcast Group equity (deficit) (88,965) (94,632)    
Noncontrolling interests in consolidated subsidiaries (29,652) (26,727)    
Total liabilities and equity 635,264 556,584    
Eliminations        
CONDENSED CONSOLIDATING BALANCE SHEET        
Cash 0 0 $ 0 $ 0
Accounts and other receivables (1,840) (1,258)    
Other current assets (4,491) (11,733)    
Total current assets (6,331) (12,991)    
Property and equipment, net (8,327) (7,099)    
Investment in consolidated subsidiaries (3,897,948) (3,984,240)    
Goodwill 0 0    
Broadcast licenses 0 0    
Definite-lived intangible assets (61,196) (65,097)    
Other long-term assets (754,747) (670,832)    
Total assets (4,728,549) (4,740,259)    
Accounts payable and accrued liabilities (4,731) (13,680)    
Current portion of long-term debt 0 0    
Current portion of affiliate long-term debt (1,125) (1,047)    
Other current liabilities (1,485) (1,407)    
Total current liabilities (7,341) (16,134)    
Long-term debt 0 0    
Affiliate long-term debt (358,229) (319,902)    
Other liabilities (557,491) (497,927)    
Total liabilities (923,061) (833,963)    
Total Sinclair Broadcast Group equity (deficit) (3,809,622) (3,910,484)    
Noncontrolling interests in consolidated subsidiaries 4,134 4,188    
Total liabilities and equity $ (4,728,549) $ (4,740,259)    
[1] Our consolidated total assets as of September 30, 2015 and December 31, 2014 include total assets of variable interest entities (VIEs) of $162.3 million and $163.3 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of September 30, 2015 and December 31, 2014 include total liabilities of the VIEs of $39.6 million and $30.0 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 1. Summary of Significant Accounting Policies.