XML 27 R44.htm IDEA: XBRL DOCUMENT v3.3.0.814
SEGMENT DATA - Segment Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Segment data          
Revenue $ 548,404 $ 494,956 $ 1,607,346 $ 1,362,740  
Depreciation of property and equipment 25,476 25,342 75,938 74,972  
Amortization of definite-lived intangible assets and other assets 40,014 34,478 119,439 84,195  
Amortization of program contract costs and net realizable value adjustments 29,841 28,622 90,014 76,137  
General and administrative overhead expenses 16,209 15,218 46,379 46,873  
Operating income (loss) 99,606 101,663 298,493 285,702  
Interest expense 48,566 47,950 142,878 127,609  
Income from equity and cost method investments 252 1,928 5,405 2,768  
Assets [1] 5,480,447   5,480,447   $ 5,410,328
Operating segments | Broadcast          
Segment data          
Revenue 525,970 476,538 1,543,804 1,311,931  
Depreciation of property and equipment 24,531 24,516 73,056 72,455  
Amortization of definite-lived intangible assets and other assets 37,601 32,724 112,724 79,238  
Amortization of program contract costs and net realizable value adjustments 29,841 28,622 90,014 76,137  
General and administrative overhead expenses 13,880 13,790 40,036 41,189  
Operating income (loss) 105,353 104,776 312,726 293,942  
Interest expense 0 0 0 0  
Income from equity and cost method investments 0 0 0 0  
Assets 4,918,943   4,918,943    
Operating segments | Other operating divisions segment          
Segment data          
Revenue 22,434 18,418 63,542 50,809  
Depreciation of property and equipment 666 559 2,045 1,716  
Amortization of definite-lived intangible assets and other assets 2,413 1,754 6,715 4,957  
Amortization of program contract costs and net realizable value adjustments 0 0 0 0  
General and administrative overhead expenses 943 68 2,468 736  
Operating income (loss) 720 897 2,105 1,476  
Interest expense 1,305 1,036 3,541 2,986  
Income from equity and cost method investments 252 1,928 5,405 2,768  
Assets 399,546   399,546    
Corporate          
Segment data          
Revenue 0 0 0 0  
Depreciation of property and equipment 279 267 837 801  
Amortization of definite-lived intangible assets and other assets 0 0 0 0  
Amortization of program contract costs and net realizable value adjustments 0 0 0 0  
General and administrative overhead expenses 1,386 1,360 3,875 4,948  
Operating income (loss) (6,467) (4,010) (16,338) (9,716)  
Interest expense 47,261 46,914 139,337 124,623  
Income from equity and cost method investments 0 $ 0 0 $ 0  
Assets $ 161,958   $ 161,958    
[1] Our consolidated total assets as of September 30, 2015 and December 31, 2014 include total assets of variable interest entities (VIEs) of $162.3 million and $163.3 million, respectively, which can only be used to settle the obligations of the VIEs. Our consolidated total liabilities as of September 30, 2015 and December 31, 2014 include total liabilities of the VIEs of $39.6 million and $30.0 million, respectively, for which the creditors of the VIEs have no recourse to us. See Note 1. Summary of Significant Accounting Policies.