XML 29 R31.htm IDEA: XBRL DOCUMENT v3.3.0.814
ACQUISITIONS - Fair Value of Acquired Assets and Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Allocated fair value of acquired assets and assumed liabilities    
Goodwill $ 1,951,428 $ 1,964,553
MEG Stations    
Allocated fair value of acquired assets and assumed liabilities    
Accounts receivable   0
Prepaid expenses and other current assets   476
Program contract costs   1,954
Property and equipment   23,462
Broadcast licenses   675
Definite-lived intangible assets 125,925 125,925
Other assets   0
Assets held for sale   0
Accounts payable and accrued liabilities   (2,085)
Program contracts payable   (1,914)
Deferred tax liability   0
Other long term liabilities   0
Fair value of identifiable net assets acquired   148,493
Goodwill   57,398
Total   205,891
KSNV    
Allocated fair value of acquired assets and assumed liabilities    
Accounts receivable   0
Prepaid expenses and other current assets   67
Program contract costs   482
Property and equipment   8,300
Broadcast licenses   0
Definite-lived intangible assets 62,700 62,700
Other assets   0
Assets held for sale   0
Accounts payable and accrued liabilities   (277)
Program contracts payable   (481)
Deferred tax liability   0
Other long term liabilities   (1,200)
Fair value of identifiable net assets acquired   69,591
Goodwill   48,699
Total   118,290
Allbritton    
Allocated fair value of acquired assets and assumed liabilities    
Accounts receivable   38,542
Prepaid expenses and other current assets   19,890
Program contract costs   1,204
Property and equipment   46,600
Broadcast licenses   13,700
Definite-lived intangible assets 564,100 564,100
Other assets   20,352
Assets held for sale   83,200
Accounts payable and accrued liabilities   (8,351)
Program contracts payable   (1,140)
Deferred tax liability   (261,291)
Other long term liabilities   (17,263)
Fair value of identifiable net assets acquired   499,543
Goodwill   535,694
Total   1,035,237
Other    
Allocated fair value of acquired assets and assumed liabilities    
Accounts receivable   0
Prepaid expenses and other current assets   79
Program contract costs   2,561
Property and equipment   8,400
Broadcast licenses   125
Definite-lived intangible assets 71,025 71,025
Other assets   1,500
Assets held for sale   0
Accounts payable and accrued liabilities   (1,143)
Program contracts payable   (2,554)
Deferred tax liability   0
Other long term liabilities   0
Fair value of identifiable net assets acquired   79,993
Goodwill   42,443
Total   122,436
2014 Acquisitions    
Allocated fair value of acquired assets and assumed liabilities    
Accounts receivable   38,542
Prepaid expenses and other current assets   20,512
Program contract costs   6,201
Property and equipment   86,762
Broadcast licenses   14,500
Definite-lived intangible assets $ 823,750 823,750
Other assets   21,852
Assets held for sale   83,200
Accounts payable and accrued liabilities   (11,856)
Program contracts payable   (6,089)
Deferred tax liability   (261,291)
Other long term liabilities   (18,463)
Fair value of identifiable net assets acquired   797,620
Goodwill   684,234
Total   $ 1,481,854