XML 19 R50.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Statement of Cash Flow (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES $ 178,016 $ 179,984
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (47,062) (26,587)
Purchase of alarm monitoring contracts (16,673) (7,835)
Distributions from equity and cost method investees 8,168 1,522
Decrease in restricted cash   (683)
Investments in equity and cost method investees (37,809) (6,167)
Payments for acquisition of assets in other operating divisions 0 (8,273)
Proceeds from termination of life insurance policies 0 17,042
Other, net 3,483 1,197
Net cash flows used in investing activities (89,893) (31,306)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable, commercial bank financing and capital leases 364,853 102,724
Repayments of notes payable, commercial bank financing and capital leases (360,480) (21,114)
Dividends paid on Class A and Class B common stock (31,464) (29,284)
Repurchase of outstanding Class A Common Stock (7,803) (82,371)
Increase (decrease) in intercompany payables 0 0
Other, net (6,332) (3,191)
Net cash flows used in financing activities (41,226) (33,236)
NET INCREASE IN CASH AND CASH EQUIVALENTS 46,897 115,442
CASH AND CASH EQUIVALENTS, beginning of period 17,682 280,104
CASH AND CASH EQUIVALENTS, end of period 64,579 395,546
Reportable legal entities | Sinclair Broadcast Group, Inc    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES (142) (2,354)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment 0 0
Purchase of alarm monitoring contracts 0 0
Distributions from equity and cost method investees 3,486  
Decrease in restricted cash   0
Investments in equity and cost method investees 0 0
Payments for acquisition of assets in other operating divisions   0
Proceeds from termination of life insurance policies   0
Other, net 0 1,000
Net cash flows used in investing activities 3,486 1,000
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable, commercial bank financing and capital leases 0 0
Repayments of notes payable, commercial bank financing and capital leases (312) (268)
Dividends paid on Class A and Class B common stock (31,464) (29,284)
Repurchase of outstanding Class A Common Stock (7,803) (82,371)
Increase (decrease) in intercompany payables 37,036 111,767
Other, net (801) 1,510
Net cash flows used in financing activities (3,344) 1,354
NET INCREASE IN CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS, beginning of period 0 0
CASH AND CASH EQUIVALENTS, end of period 0 0
Reportable legal entities | Sinclair Television Group, Inc.    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES (70,337) (73,198)
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (5,852) (2,935)
Purchase of alarm monitoring contracts 0 0
Distributions from equity and cost method investees 500  
Decrease in restricted cash   (900)
Investments in equity and cost method investees (4,401) 0
Payments for acquisition of assets in other operating divisions   0
Proceeds from termination of life insurance policies   17,042
Other, net (1,461) 0
Net cash flows used in investing activities (11,214) 13,207
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable, commercial bank financing and capital leases 349,562 91,796
Repayments of notes payable, commercial bank financing and capital leases (357,328) (17,056)
Dividends paid on Class A and Class B common stock 0 0
Repurchase of outstanding Class A Common Stock 0 0
Increase (decrease) in intercompany payables 138,814 130,501
Other, net (3,491) (235)
Net cash flows used in financing activities 127,557 205,006
NET INCREASE IN CASH AND CASH EQUIVALENTS 46,006 145,015
CASH AND CASH EQUIVALENTS, beginning of period 3,394 237,974
CASH AND CASH EQUIVALENTS, end of period 49,400 382,989
Reportable legal entities | Guarantor Subsidiaries and KDSM, LLC    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES 265,762 232,107
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (40,875) (21,993)
Purchase of alarm monitoring contracts 0 0
Distributions from equity and cost method investees 0  
Decrease in restricted cash   217
Investments in equity and cost method investees (33) 0
Payments for acquisition of assets in other operating divisions   0
Proceeds from termination of life insurance policies   0
Other, net 4,788 264
Net cash flows used in investing activities (36,120) (21,512)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable, commercial bank financing and capital leases 0 0
Repayments of notes payable, commercial bank financing and capital leases (611) (482)
Dividends paid on Class A and Class B common stock 0 0
Repurchase of outstanding Class A Common Stock 0 0
Increase (decrease) in intercompany payables (230,262) (238,219)
Other, net 550 0
Net cash flows used in financing activities (230,323) (238,701)
NET INCREASE IN CASH AND CASH EQUIVALENTS (681) (28,106)
CASH AND CASH EQUIVALENTS, beginning of period 1,749 28,594
CASH AND CASH EQUIVALENTS, end of period 1,068 488
Reportable legal entities | Non-Guarantor Subsidiaries    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES (24,664) 19,126
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment (1,097) (1,659)
Purchase of alarm monitoring contracts (16,673) (7,835)
Distributions from equity and cost method investees 4,182  
Decrease in restricted cash   0
Investments in equity and cost method investees (33,375) (6,167)
Payments for acquisition of assets in other operating divisions   (8,273)
Proceeds from termination of life insurance policies   0
Other, net 156 (67)
Net cash flows used in investing activities (46,807) (24,001)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable, commercial bank financing and capital leases 15,291 10,928
Repayments of notes payable, commercial bank financing and capital leases (2,229) (3,308)
Dividends paid on Class A and Class B common stock 0 0
Repurchase of outstanding Class A Common Stock 0 0
Increase (decrease) in intercompany payables 62,571 254
Other, net (2,590) (4,466)
Net cash flows used in financing activities 73,043 3,408
NET INCREASE IN CASH AND CASH EQUIVALENTS 1,572 (1,467)
CASH AND CASH EQUIVALENTS, beginning of period 12,539 13,536
CASH AND CASH EQUIVALENTS, end of period 14,111 12,069
Eliminations    
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME    
NET CASH FLOWS (USED IN) FROM OPERATING ACTIVITIES 7,397 4,303
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:    
Acquisition of property and equipment 762 0
Purchase of alarm monitoring contracts 0 0
Distributions from equity and cost method investees 0  
Decrease in restricted cash   0
Investments in equity and cost method investees 0 0
Payments for acquisition of assets in other operating divisions   0
Proceeds from termination of life insurance policies   0
Other, net 0 0
Net cash flows used in investing activities 762 0
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:    
Proceeds from notes payable, commercial bank financing and capital leases 0 0
Repayments of notes payable, commercial bank financing and capital leases 0 0
Dividends paid on Class A and Class B common stock 0 0
Repurchase of outstanding Class A Common Stock 0 0
Increase (decrease) in intercompany payables (8,159) (4,303)
Other, net 0 0
Net cash flows used in financing activities (8,159) (4,303)
NET INCREASE IN CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS, beginning of period 0 0
CASH AND CASH EQUIVALENTS, end of period $ 0 $ 0