XML 55 R44.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplementary Oil and Gas Disclosure (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2014
Supplementary Oil And Gas Disclosures Tables [Abstract]  
Total Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities
The following tables present costs incurred for oil and gas property acquisitions, exploration and development for the respective years: 
 
 
Continuing Operations
 
Discontinued Operations
 
 
 
 
Domestic
 
China
 
Malaysia
 
Total
 
 
(In millions)
2014:
 
 
 
 
 
 
 
 
Property acquisitions:
 
 
 
 
 
 
 
 
Unproved
 
$
146

 
$

 
$

 
$
146

Proved
 
6

 

 

 
6

Exploration
 
1,089

 

 

 
1,089

Development(1)
 
772

 
156

 
14

 
942

Total costs incurred(2)
 
$
2,013

 
$
156

 
$
14

 
$
2,183

 
 
 
 
 
 
 
 
 
2013:
 
 
 
 
 
 
 
 
Property acquisitions:
 
 
 
 
 
 
 
 
Unproved
 
$
154

 
$

 
$

 
$
154

Proved
 
8

 
1

 

 
9

Exploration
 
966

 
33

 
101

 
1,100

Development(1)
 
691

 
140

 
211

 
1,042

Total costs incurred(2)
 
$
1,819

 
$
174

 
$
312

 
$
2,305

 
 
 
 
 
 
 
 
 
2012:
 
 
 
 
 
 
 
 
Property acquisitions:
 
 
 
 
 
 
 
 
Unproved
 
$
64

 
$

 
$

 
$
64

Proved
 
3

 

 

 
3

Exploration
 
929

 
1

 
63

 
993

Development(1)
 
659

 
86

 
108

 
853

Total costs incurred(2)
 
$
1,655

 
$
87

 
$
171

 
$
1,913

 _________________
(1)
Includes $56 million, $121 million and $9 million for 2014, 2013 and 2012, respectively, of asset retirement costs.

(2)
Other items impacting the capitalized costs of our oil and gas properties which are not included in total costs incurred are as follows:
 
 
2014
 
2013
 
2012
 
 
(In millions)
Property sales — Domestic
 
$
635

 
$
23

 
$
606

Property sales — International
 
1,571

 

 

Ceiling test writedown — Domestic
 

 

 
1,488

 
 
$
2,206

 
$
23

 
$
2,094

Estimated Net Quantities of Proved Oil and Gas Reserves
The following table sets forth our total net proved reserves and our total net proved developed and undeveloped reserves as of December 31, 2011, 2012, 2013 and 2014 and the changes in our total net proved reserves during the three-year period ended December 31, 2014: 
 
 
Crude Oil
and Condensate (MMBbls)
 
Natural Gas (Bcf)
 
 
Continuing Operations
 
Discontinued Operations
 
 
 
Continuing Operations
 
Discontinued Operations
 
 
 
 
Domestic
 
China(1)
 
Malaysia(1)
 
Total
 
Domestic
 
China(1)
 
Malaysia(1)
 
Total
Proved developed and undeveloped reserves as of:
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
204

 
20

 
23

 
247

 
2,329

 

 
4

 
2,333

Revisions of previous estimates
 
(13
)
 

 
2

 
(11
)
 
(525
)
 

 
(2
)
 
(527
)
Extensions, discoveries and other additions
 
38

 

 

 
38

 
181

 

 

 
181

Purchases of properties
 

 

 

 

 
1

 

 

 
1

Sales of properties
 
(15
)
 

 

 
(15
)
 
(80
)
 

 

 
(80
)
Production
 
(11
)
 
(1
)
 
(10
)
 
(22
)
 
(151
)
 

 
(2
)
 
(153
)
December 31, 2012
 
203

 
19

 
15

 
237

 
1,755

 

 

 
1,755

Revisions of previous estimates
 
19

 
7

 
2

 
28

 
(166
)
 

 

 
(166
)
Extensions, discoveries and other additions
 
25

 

 
2

 
27

 
187

 

 

 
187

Purchases of properties
 
1

 

 

 
1

 
1

 

 

 
1

Sales of properties
 

 

 

 

 
(5
)
 

 

 
(5
)
Production
 
(14
)
 
(1
)
 
(8
)
 
(23
)
 
(124
)
 

 

 
(124
)
December 31, 2013
 
234

 
25

 
11

 
270

 
1,648

 

 

 
1,648

Revisions of previous estimates
 
18

 
(2
)
 

 
16

 
129

 

 

 
129

Extensions, discoveries and other additions
 
41

 
1

 

 
42

 
112

 

 

 
112

Purchases of properties
 
6

 

 

 
6

 
9

 

 

 
9

Sales of properties
 
(3
)
 

 
(10
)
 
(13
)
 
(164
)
 

 

 
(164
)
Production
 
(18
)
 
(1
)
 
(1
)
 
(20
)
 
(127
)
 

 

 
(127
)
December 31, 2014
 
278

 
23

 

 
301

 
1,607

 

 

 
1,607

Proved developed reserves as of:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
88

 
5

 
17

 
110

 
1,405

 

 
4

 
1,409

December 31, 2012
 
92

 
4

 
14

 
110

 
1,042

 

 

 
1,042

December 31, 2013
 
112

 
4

 
11

 
127

 
1,055

 

 

 
1,055

December 31, 2014
 
135

 
9

 

 
144

 
938

 

 

 
938

Proved undeveloped reserves as of:
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
116

 
15

 
6

 
137

 
924

 

 

 
924

December 31, 2012
 
111

 
15

 
1

 
127

 
713

 

 

 
713

December 31, 2013
 
122

 
21

 

 
143

 
593

 

 

 
593

December 31, 2014
 
143

 
14

 

 
157

 
669

 

 

 
669

 _________________
(1)
All of our reserves in China are associated with production sharing contracts and are calculated using the economic interest method. We used the economic interest method in Malaysia until we sold our Malaysia business in 2014.
 





Estimated Net Quantities of Proved Oil and Gas Reserves — (Continued)
 
 
NGLs (MMBbls)
 
Total Oil Equivalents (MMBOE)
 
 
Continuing Operations
 
Discontinued Operations
 
 
 
Continuing Operations
 
Discontinued Operations
 
 
 
 
Domestic
 
China(1)
 
Malaysia(1)
 
Total
 
Domestic
 
China(1)
 
Malaysia(1)
 
Total
Proved developed and undeveloped reserves as of:
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
16

 

 

 
16

 
608

 
20

 
24

 
652

Revisions of previous estimates
 
9

 

 

 
9

 
(92
)
 

 
1

 
(91
)
Extensions, discoveries and other additions
 
17

 

 

 
17

 
86

 

 

 
86

Purchases of properties
 

 

 

 

 

 

 

 

Sales of properties
 
(2
)
 

 

 
(2
)
 
(30
)
 

 

 
(30
)
Production
 
(3
)
 

 

 
(3
)
 
(40
)
 
(1
)
 
(10
)
 
(51
)
December 31, 2012
 
37

 

 

 
37

 
532

 
19

 
15

 
566

Revisions of previous estimates
 
14

 

 

 
14

 
5

 
7

 
2

 
14

Extensions, discoveries and other additions
 
22

 

 

 
22

 
78

 

 
2

 
80

Purchases of properties
 

 

 

 

 
2

 

 

 
2

Sales of properties
 

 

 

 

 
(1
)
 

 

 
(1
)
Production
 
(5
)
 

 

 
(5
)
 
(40
)
 
(1
)
 
(8
)
 
(49
)
December 31, 2013
 
68

 

 

 
68

 
576

 
25

 
11

 
612

Revisions of previous estimates
 
13

 

 

 
13

 
53

 
(2
)
 

 
51

Extensions, discoveries and other additions
 
12

 

 

 
12

 
71

 
1

 

 
72

Purchases of properties
 
1

 

 

 
1

 
9

 

 

 
9

Sales of properties
 
(9
)
 

 

 
(9
)
 
(39
)
 

 
(10
)
 
(49
)
Production
 
(9
)
 

 

 
(9
)
 
(48
)
 
(1
)
 
(1
)
 
(50
)
December 31, 2014
 
76

 

 

 
76

 
622

 
23

 

 
645

Proved developed reserves as of:
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
10

 

 

 
10

 
332

 
5

 
18

 
355

December 31, 2012
 
15

 

 

 
15

 
280

 
4

 
14

 
298

December 31, 2013
 
35

 

 

 
35

 
322

 
4

 
11

 
337

December 31, 2014
 
38

 

 

 
38

 
329

 
9

 

 
338

Proved undeveloped reserves as of:
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
6

 

 

 
6

 
276

 
15

 
6

 
297

December 31, 2012
 
22

 

 

 
22

 
252

 
15

 
1

 
268

December 31, 2013
 
33

 

 

 
33

 
254

 
21

 

 
275

December 31, 2014
 
38

 

 

 
38

 
293

 
14

 

 
307

 _________________
(1)
All of our reserves in China are associated with production sharing contracts and are calculated using the economic interest method. We used the economic interest method in Malaysia until we sold our Malaysia business in 2014.

Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows
Set forth in the table below is a summary of the changes in the standardized measure of discounted future net cash flows for our proved oil and gas reserves during each of the years in the three-year period ended December 31, 2014:
 
 
Continuing Operations
 
Discontinued Operations
 
 
 
 
Domestic
 
China
 
Malaysia
 
Total
 
 
(In millions)
2014:
 
 
 
 
 
 
 
 
Beginning of the period
 
$
4,628

 
$
902

 
$
303

 
$
5,833

Revisions of previous estimates:
 
 
 
 
 
 
 
 
Changes in prices and costs
 
(492
)
 
(119
)
 
(132
)
 
(743
)
Changes in quantities
 
784

 
(104
)
 

 
680

Changes in future development costs
 
253

 
(72
)
 
129

 
310

Previously estimated development costs incurred during the period
 
698

 
147

 
12

 
857

Additions to proved reserves resulting from extensions, discoveries and improved recovery, less related costs
 
860

 

 

 
860

Purchases and sales of reserves in place, net
 
(171
)
 

 
(279
)
 
(450
)
Accretion of discount
 
655

 
114

 
19

 
788

Sales of oil and gas, net of production costs
 
(1,662
)
 
(21
)
 
(54
)
 
(1,737
)
Net change in income taxes
 
(383
)
 
51

 

 
(332
)
Production timing and other
 
160

 
(16
)
 
2

 
146

Net increase (decrease)
 
702

 
(20
)
 
(303
)
 
379

End of period
 
$
5,330

 
$
882

 
$

 
$
6,212

2013:
 
 
 
 
 
 
 
 
Beginning of the period
 
$
3,408

 
$
612

 
$
416

 
$
4,436

Revisions of previous estimates:
 
 
 
 
 
 
 
 
Changes in prices and costs
 
944

 
2

 
33

 
979

Changes in quantities
 
81

 
302

 
76

 
459

Changes in future development costs
 
(83
)
 
(50
)
 
(126
)
 
(259
)
Previously estimated development costs incurred during the period
 
549

 
130

 
79

 
758

Additions to proved reserves resulting from extensions, discoveries and improved recovery, less related costs
 
1,012

 

 
49

 
1,061

Purchases and sales of reserves in place, net
 
13

 

 

 
13

Accretion of discount
 
470

 
82

 
33

 
585

Sales of oil and gas, net of production costs
 
(973
)
 
(46
)
 
(330
)
 
(1,349
)
Net change in income taxes
 
(815
)
 
(63
)
 
59

 
(819
)
Production timing and other
 
22

 
(67
)
 
14

 
(31
)
Net increase (decrease)
 
1,220

 
290

 
(113
)
 
1,397

End of period
 
$
4,628

 
$
902

 
$
303

 
$
5,833

2012:
 
 
 
 
 
 
 
 
Beginning of the period
 
$
4,724

 
$
565

 
$
692

 
$
5,981

Revisions of previous estimates:
 
 
 
 
 
 
 
 
Changes in prices and costs
 
(1,490
)
 
(24
)
 
(14
)
 
(1,528
)
Changes in quantities
 
(427
)
 

 
23

 
(404
)
Changes in future development costs
 
294

 
(2
)
 
(19
)
 
273

Previously estimated development costs incurred during the period
 
434

 
67

 
93

 
594

Additions to proved reserves resulting from extensions, discoveries and improved recovery, less related costs
 
791

 
24

 

 
815

Purchases and sales of reserves in place, net
 
(758
)
 

 

 
(758
)
Accretion of discount
 
542

 
77

 
64

 
683

Sales of oil and gas, net of production costs
 
(1,129
)
 
(63
)
 
(439
)
 
(1,631
)
Net change in income taxes
 
650

 
4

 
119

 
773

Production timing and other
 
(223
)
 
(36
)
 
(103
)
 
(362
)
Net increase (decrease)
 
(1,316
)
 
47

 
(276
)
 
(1,545
)
End of period
 
$
3,408

 
$
612

 
$
416

 
$
4,436

Capitalized Costs of Oil and Gas Properties not Included in Cost Incurred
Other items impacting the capitalized costs of our oil and gas properties which are not included in total costs incurred are as follows:
 
 
2014
 
2013
 
2012
 
 
(In millions)
Property sales — Domestic
 
$
635

 
$
23

 
$
606

Property sales — International
 
1,571

 

 

Ceiling test writedown — Domestic
 

 

 
1,488

 
 
$
2,206

 
$
23

 
$
2,094

Summary Schedule of Estimated Quantities of Proved Oil and Gas Reserves
The following is a discussion of our proved reserves and reserve additions and revisions. 
 
 
Year Ended December 31,
 
 
2014
 
2013
 
2012
 
 
(MMBOE)
Proved Reserves:
 
 
 
 
 
 
Beginning of year
 
612

 
566

 
652

Reserve additions
 
81

 
82

 
86

Reserve revisions
 
51

 
14

 
(91
)
Sales
 
(49
)
 
(1
)
 
(30
)
Production
 
(50
)
 
(49
)
 
(51
)
End of year
 
645

 
612

 
566

Standardized Measure Of Discounted Future Net Cash Flows Relating To Proved Oil and Gas Reserves
The standardized measure of discounted future net cash flows from our estimated proved oil and gas reserves is as follows: 
 
 
Continuing Operations
 
Discontinued Operations
 
 
 
 
Domestic
 
China
 
Malaysia
 
Total
 
 
(In millions)
2014:
 
 
 
 
 
 
 
 
Future cash inflows
 
$
31,758


$
2,183


$


$
33,941

Less related future:
 







Production costs
 
(11,508
)

(784
)



(12,292
)
Development and abandonment costs
 
(4,611
)

(73
)



(4,684
)
Future net cash flows before income taxes
 
15,639


1,326




16,965

Future income tax expense
 
(4,449
)

(221
)



(4,670
)
Future net cash flows before 10% discount
 
11,190


1,105




12,295

10% annual discount for estimating timing of cash flows
 
(5,860
)

(223
)



(6,083
)
Standardized measure of discounted future net cash flows
 
$
5,330


$
882


$


$
6,212

 
 
 
 
 
 
 
 
 
2013:
 
 
 
 
 
 
 
 
Future cash inflows
 
$
26,600

 
$
2,640

 
$
1,245

 
$
30,485

Less related future:
 
 
 
 
 
 
 
 
Production costs
 
(8,302
)
 
(959
)
 
(771
)
 
(10,032
)
Development and abandonment costs
 
(4,166
)
 
(143
)
 
(148
)
 
(4,457
)
Future net cash flows before income taxes
 
14,132

 
1,538

 
326

 
15,996

Future income tax expense
 
(4,278
)
 
(316
)
 

 
(4,594
)
Future net cash flows before 10% discount
 
9,854

 
1,222

 
326

 
11,402

10% annual discount for estimating timing of cash flows
 
(5,226
)
 
(320
)
 
(23
)
 
(5,569
)
Standardized measure of discounted future net cash flows
 
$
4,628

 
$
902

 
$
303

 
$
5,833

 
 
 
 
 
 
 
 
 
2012:
 
 
 
 
 
 
 
 
Future cash inflows
 
$
21,724

 
$
2,186

 
$
1,754

 
$
25,664

Less related future:
 
 
 
 
 
 
 
 
Production costs
 
(7,042
)
 
(888
)
 
(1,135
)
 
(9,065
)
Development and abandonment costs
 
(3,949
)
 
(202
)
 
(82
)
 
(4,233
)
Future net cash flows before income taxes
 
10,733

 
1,096

 
537

 
12,366

Future income tax expense
 
(2,786
)
 
(239
)
 
(66
)
 
(3,091
)
Future net cash flows before 10% discount
 
7,947

 
857

 
471

 
9,275

10% annual discount for estimating timing of cash flows
 
(4,539
)
 
(245
)
 
(55
)
 
(4,839
)
Standardized measure of discounted future net cash flows
 
$
3,408

 
$
612

 
$
416

 
$
4,436

Capitalized Costs Relating to Oil and Gas Producing Activities
Capitalized costs for our oil and gas producing activities consisted of the following at the end of each of the years in the two-year period ended December 31, 2014: 
 
 
Continuing Operations
 
Discontinued Operations
 
 
 
 
Domestic
 
China
 
Malaysia
 
Total
 
 
(In millions)
December 31, 2014:
 
 
 
 
 
 
 
 
Proved properties
 
$
14,998

 
$
709

 
$

 
$
15,707

Unproved properties
 
677

 

 

 
677

 
 
15,675

 
709

 

 
16,384

Accumulated depreciation, depletion and amortization
 
(8,022
)
 
(130
)
 

 
(8,152
)
Net capitalized costs
 
$
7,653

 
$
579

 
$

 
$
8,232

 
 
 
 
 
 
 
 
 
December 31, 2013:
 
 
 
 
 
 
 
 
Proved properties
 
$
13,185

 
$
550

 
$
1,441

 
$
15,176

Unproved properties
 
1,116

 

 
115

 
1,231

 
 
14,301

 
550

 
1,556

 
16,407

Accumulated depreciation, depletion and amortization
 
(7,185
)
 
(112
)
 
(1,009
)
 
(8,306
)
Net capitalized costs
 
$
7,116

 
$
438

 
$
547

 
$
8,101

Results of Operations for Oil and Gas Producing Activities
The following tables present the results of our oil and gas producing activities for the years ending December 31: 
 
 
Continuing Operations
 
Discontinued Operations
 
 
 
 
Domestic
 
China
 
Malaysia
 
Total
 
 
(In millions)
2014:
 
 
 
 
 
 
 
 
Revenues
 
$
2,240

 
$
39

 
$
90

 
$
2,369

Production costs
 
299

 
12

 
11

 
322

Production taxes and other operating expenses
 
279

 
6

 
25

 
310

Depreciation, depletion and amortization
 
857

 
13

 
33

 
903

Income taxes
 
282

 
2

 
8

 
292

Results of operations for oil and gas producing activities
 
$
523

 
$
6

 
$
13

 
$
542

 
 
 
 
 
 
 
 
 
2013:
 
 
 
 
 
 
 
 
Revenues
 
$
1,777

 
$
69

 
$
822

 
$
2,668

Production costs
 
265

 
8

 
117

 
390

Production taxes and other operating expenses
 
204

 
12

 
272

 
488

Depreciation, depletion and amortization
 
668

 
18

 
244

 
930

Income taxes
 
224

 
8

 
72

 
304

Results of operations for oil and gas producing activities
 
$
416

 
$
23

 
$
117

 
$
556

 
 
 
 
 
 
 
 
 
2012:
 
 
 
 
 
 
 
 
Revenues
 
$
1,469

 
$
86

 
$
1,005

 
$
2,560

Production costs
 
292

 
7

 
101

 
400

Production taxes and other operating expenses
 
174

 
18

 
259

 
451

Depreciation, depletion and amortization
 
683

 
21

 
251

 
955

Impairment of oil and gas properties
 
1,488

 

 

 
1,488

Income taxes
 
(410
)
 
10

 
150

 
(250
)
Results of operations for oil and gas producing activities
 
$
(758
)
 
$
30

 
$
244

 
$
(484
)