XML 51 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Lease Assets and Liabilities
Total lease assets and liabilities as of December 31, 2024 and 2023 were as follows:
Lease AssetsClassification December 31, 2024December 31, 2023
Operating lease right-of-use assetsOperating lease right-of-use assets$410,084 $111,552 
Finance lease assets
Property and equipment, net1
44,363 38,015 
Total leased assets$454,447 $149,567 
Lease Liabilities ClassificationDecember 31, 2024December 31, 2023
Current:
    Operating Current portion of operating lease liabilities$96,440 $44,344 
     FinanceCurrent portion of debt and finance lease obligations16,930 12,645 
Noncurrent:
   OperatingOperating lease liabilities, less current portion 325,640 71,598 
    FinanceFinance lease obligations, less current portion 30,858 26,736 
Total leased liabilities$469,868 $155,323 
1 Finance lease assets are recorded net of accumulated depreciation of $30,805 and $22,051 as of December 31, 2024 and 2023, respectively.
Schedule of Lease Costs
Total lease cost for 2024 and 2023 was as follows:
Year Ended
ClassificationDecember 31,
2024
December 31,
2023
Operating lease costOperating leases $122,854 $54,604 
Short-term lease costOperating leases14,623 13,672 
Variable lease costPurchased transportation, operating leases and other operating expenses434,689 428,385 
Sublease incomeOperating revenue(5,457)(2,991)
Finance lease cost:
Amortization of leased assetsDepreciation and amortization20,194 11,102 
Interest on leased liabilitiesInterest expense, net3,383 1,395 
Total lease cost$590,286 $506,167 
The following table summarizes the weighted-average remaining lease term and weighted average discount rate:

December 31, 2024December 31, 2023
Weighted average remaining lease term (in years):
      Operating leases5.13.0
       Finance leases 3.03.6
Weighted average discount rate:
       Operating leases6.4 %3.4 %
        Finance leases 5.8 %5.5 %

The following table summarizes the supplemental cash flow information for 2024 and 2023:
Year Ended
December 31, 2024December 31, 2023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$114,574 $54,462 
Operating cash flows from finance leases3,384 1,395 
Financing cash flows from finance leases18,323 11,074 
Right-of-use assets obtained in exchange for finance lease liabilities$— $— 
Right-of-use assets obtained in exchange for operating lease liabilities153,009 29,884 
Leased assets obtained in exchange for finance lease obligations12,404 25,217 
Schedule of Aggregate Future Minimum Lease Payments Under Noncancelable Operating Leases
Future minimum lease payments under noncancelable operating and finance leases with remaining terms greater than one year as of December 31, 2024 were as follows:
Operating LeasesFinance Leases
2025120,844 19,414 
2026102,130 15,772 
202778,133 11,305 
202864,976 4,509 
2029
53,885 758 
Thereafter81,821 184 
Total minimum lease payments501,789 51,942 
Less: imputed interest(79,709)(4,154)
Present value of future minimum lease payments422,080 47,788 
Less: current portion of lease obligations(96,440)(16,930)
Long-term lease obligations$325,640 $30,858 
Schedule of Aggregate Future Minimum Lease Payments Under Noncancelable Finance Leases
Future minimum lease payments under noncancelable operating and finance leases with remaining terms greater than one year as of December 31, 2024 were as follows:
Operating LeasesFinance Leases
2025120,844 19,414 
2026102,130 15,772 
202778,133 11,305 
202864,976 4,509 
2029
53,885 758 
Thereafter81,821 184 
Total minimum lease payments501,789 51,942 
Less: imputed interest(79,709)(4,154)
Present value of future minimum lease payments422,080 47,788 
Less: current portion of lease obligations(96,440)(16,930)
Long-term lease obligations$325,640 $30,858