XML 50 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit) The Company's income tax (benefit) expense for continuing operations during the years ended December 31, 2024, 2023 and 2022 were the following:
 202420232022
Current:
Federal$3,625 $18,444 $43,327 
State178 4,285 12,026 
Foreign4,716 — — 
Total Current Tax Expense8,519 22,729 55,353 
Deferred:
Federal(113,588)(6,268)6,317 
State(19,922)(2,625)1,369 
  Foreign
— — — 
Total Deferred Taxes(133,510)(8,893)7,686 
Total Income Tax Expense (Benefit)$(124,991)$13,836 $63,039 
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of income taxes computed at the U.S. federal statutory income tax rate (21.0% for 2024, 2023 and 2022) to the provision for income taxes reflected in the Company’s Consolidated Statements of Comprehensive Income for the years ended December 31, 2024, 2023 and 2022 is as follows:
 202420232022
Tax expense at the statutory rate$(262,466)$11,894 $50,915 
State income taxes, net of federal income tax benefit(19,538)1,561 10,189 
Share-based compensation(16)(537)(840)
Other permanent differences1,743 (36)(30)
Non-deductible compensation156 1,190 1,435 
Non-controlling interest65,772 — — 
Federal income tax credits— (34)(107)
Foreign Tax Rate Differential(1,019)— — 
Impairment42,081 — — 
Change in Valuation Allowance57,614 — — 
Other(9,318)(202)1,477 
 $(124,991)$13,836 $63,039 
Schedule of Significant Components of Deferred Tax Assets and Liabilities The significant components of the deferred tax assets and liabilities at December 31, 2024 and 2023 were as follows:
December 31,
2024
December 31,
2023
Deferred tax assets:
Accrued expenses$— $12,006 
Allowance for doubtful accounts47 565 
Operating lease liabilities1,318 29,658 
Due diligence and transaction costs— 13,953 
Share-based compensation2,297 4,995 
Accruals for income tax contingencies42 129 
Capital Contributions— 
Net operating loss carryforwards12,617 634 
Foreign Tax Credit894 — 
Interest Disallowance23,827 — 
Unrealized Gain/Loss14 — 
Investment in Partnership36,179 — 
Total gross deferred tax assets77,236 61,940 
Valuation allowance(72,508)(395)
Total net deferred tax assets4,728 61,545 
Deferred tax liabilities:
Tax over book depreciation4,047 33,373 
Prepaid expenses39 10,807 
Operating lease right-of-use assets1,391 28,559 
Goodwill— 23,744 
Intangible assets37,420 7,262 
Total deferred tax liabilities42,897 103,745 
Net deferred tax liabilities$(38,169)$(42,200)
Schedule of Unrecognized Tax Benefits Roll Forward
A reconciliation of the beginning and ending amount of unrecognized tax benefits as of and during the years ended December 31, 2024 and 2023 is as follows:
Balance at December 31, 2022198 
Reductions for settlement with state taxing authorities(66)
Additions for tax positions of current year21 
Balance at December 31, 2023$153 
Reductions for settlement with state taxing authorities(66)
Reductions for tax positions of prior years(213)
Additions from acquisition of Omni Newco, LLC2,257 
Balance at December 31, 2024
$2,131