XML 36 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2021
Business Combinations [Abstract]  
Schedule of Weighted Average Assumptions The weighted-average assumptions used to calculate the estimated fair value of the earn-out under the option pricing method were as follows:
February 28, 2021September 30, 2021
Risk-free rate0.1%0.1%
Revenue discount rate8.3%8.3%
Revenue volatility27.3%19.7%
Schedule of Allocations of Purchase Price
Assets acquired and liabilities assumed as of the acquisition date are presented in the following table:
Proficient TransportJ&P
February 28, 2021May 30, 2021
Tangible assets:
Accounts receivable$4,171 $1,942 
Prepaid expenses and other current assets— 32 
Property and equipment140 934 
Other assets24 
Total tangible assets4,335 2,911 
Intangible assets:
Customer relationships6,060 1,580 
Non-compete agreements18 132 
Goodwill6,249 3,545 
Total intangible assets12,327 5,257 
Total assets acquired16,662 8,168 
Liabilities assumed:
Current liabilities323 625 
Total liabilities assumed323 625 
Net assets acquired$16,339 $7,543 
Schedule of Acquired Finite-Lived Intangible Assets
The weighted-average useful life of acquired intangible assets as of the acquisition date are summarized in the following table:
Weighted-Average Useful Lives
Proficient TransportJ&P
Customer relationships8 years12 years
Non-compete agreements1 year5 years