XML 52 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Business Acquisitions (Tables)
12 Months Ended
Aug. 31, 2023
ScrapSource  
Business Acquisition [Line Items]  
Summary of Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the fair values of the assets acquired and liabilities assumed by the Company as of the November 18, 2022 acquisition date (in thousands):

Operating lease right-of-use assets

 

$

466

 

Goodwill(1)

 

 

13,105

 

Other intangible assets

 

 

11,955

 

Other assets

 

 

9

 

Total assets acquired

 

 

25,535

 

Operating lease liability

 

 

466

 

Total liabilities assumed

 

 

466

 

Net assets acquired

 

$

25,069

 

 

(1)
All of the provisional amount of acquired goodwill is tax deductible.
Summary of Provisional Purchase Price Allocation to Identifiable Intangible Assets and Estimated Useful Lives

The following table summarizes the provisional purchase price allocation to the identifiable intangible assets and their estimated useful lives as of the November 18, 2022 acquisition date (in thousands):

 

 

 

 

 

Useful Life

Supplier relationships

 

$

10,375

 

 

6

Non-compete intangible assets

 

 

1,360

 

 

5

Customer relationships

 

 

220

 

 

6

 

 

$

11,955

 

 

 

Columbus Recycling and Encore Recycling  
Business Acquisition [Line Items]  
Summary of Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the aggregate fair values of the assets acquired and liabilities assumed by the Company in the fiscal 2022 business acquisitions as of their respective acquisition dates (in thousands):

 

 

Columbus Recycling

 

 

Encore Recycling

 

 

 

October 1, 2021

 

 

April 29, 2022

 

Cash

 

$

325

 

 

$

 

Accounts receivable

 

 

22,763

 

 

 

10,356

 

Inventories

 

 

10,060

 

 

 

4,325

 

Other current assets

 

 

255

 

 

 

15

 

Property, plant and equipment

 

 

13,491

 

 

 

25,027

 

Operating lease right-of-use assets

 

 

254

 

 

 

402

 

Goodwill(1)

 

 

65,203

 

 

 

21,423

 

Other intangible assets

 

 

19,741

 

 

 

4,809

 

Total assets acquired

 

 

132,092

 

 

 

66,357

 

Current liabilities

 

 

11,828

 

 

 

1,323

 

Other liabilities

 

 

3,350

 

 

 

1,091

 

Total liabilities assumed

 

 

15,178

 

 

 

2,414

 

Net assets acquired

 

$

116,914

 

 

$

63,943

 

(1)
Approximately $62 million and $20 million of the amount of acquired goodwill for Columbus Recycling and Encore Recycling, respectively, are tax deductible.
Summary of Provisional Purchase Price Allocation to Identifiable Intangible Assets and Estimated Useful Lives

The following table summarizes the purchase price allocation to the identifiable intangible assets of Columbus Recycling and Encore Recycling combined and their estimated useful lives as of their respective acquisition dates (in thousands):

 

 

Columbus Recycling

 

Encore Recycling

 

 

 

 

 

Useful Life

 

 

 

Useful Life

Supplier relationships

 

$

17,245

 

 

7

 

$

3,679

 

7

Customer relationships

 

 

2,496

 

 

7

 

 

1,130

 

7

 

 

$

19,741

 

 

 

 

$

4,809

 

 

Summary of Unaudited Pro Forma Information

The following unaudited pro forma information presents the effect on the consolidated financial results of the Company of the Columbus Recycling and Encore Recycling businesses acquired during fiscal 2022 as though the businesses had been acquired as of the beginning of fiscal 2021 (in thousands):

 

 

Year Ended August 31,

 

 

 

2022

 

 

2021

 

Revenues

 

$

3,566,000

 

 

$

2,989,000

 

Net income

 

$

184,500

 

 

$

179,000

 

Net income attributable to Radius shareholders

 

$

181,000

 

 

$

174,500