XML 41 R26.htm IDEA: XBRL DOCUMENT v3.21.2
MAALP Capital (Tables)
6 Months Ended
Jun. 30, 2021
M A A L P Capital [Abstract]  
Summary of Changes in Total Capital and its Components

Changes in MAALP’s total capital and its components for the three months ended June 30, 2021 and 2020 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partners

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE MARCH 31, 2021

 

$

204,336

 

 

$

5,750,074

 

 

$

66,840

 

 

$

(12,217

)

 

$

10,481

 

 

$

6,019,514

 

Net income

 

 

7,397

 

 

 

215,556

 

 

 

922

 

 

 

 

 

 

 

 

 

223,875

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

278

 

 

 

 

 

 

278

 

Issuance of units

 

 

 

 

 

(467

)

 

 

 

 

 

 

 

 

 

 

 

(467

)

Units repurchased and retired

 

 

 

 

 

(7,313

)

 

 

 

 

 

 

 

 

 

 

 

(7,313

)

General partnership units issued in exchange for limited

   partnership units

 

 

(21,932

)

 

 

21,932

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(3,031

)

 

 

 

 

 

 

 

 

 

 

 

(3,031

)

Adjustment for limited partners’ capital at redemption value

 

 

(765

)

 

 

765

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

4,151

 

 

 

 

 

 

 

 

 

 

 

 

4,151

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.0250 per unit)

 

 

(3,696

)

 

 

(117,872

)

 

 

 

 

 

 

 

 

 

 

 

(121,568

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,131

 

 

 

6,131

 

CAPITAL BALANCE JUNE 30, 2021

 

$

185,340

 

 

$

5,863,795

 

 

$

66,840

 

 

$

(11,939

)

 

$

16,612

 

 

$

6,120,648

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partners

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE MARCH 31, 2020

 

$

211,498

 

 

$

5,943,891

 

 

$

66,840

 

 

$

(13,331

)

 

$

6,648

 

 

$

6,215,546

 

Net income

 

 

2,666

 

 

 

74,140

 

 

 

922

 

 

 

 

 

 

 

 

 

77,728

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

278

 

 

 

 

 

 

278

 

Issuance of units

 

 

 

 

 

(416

)

 

 

 

 

 

 

 

 

 

 

 

(416

)

Units repurchased and retired

 

 

 

 

 

(3,930

)

 

 

 

 

 

 

 

 

 

 

 

(3,930

)

Redeemable units fair market value adjustment

 

 

 

 

 

(1,297

)

 

 

 

 

 

 

 

 

 

 

 

(1,297

)

Adjustment for limited partners’ capital at redemption value

 

 

(211

)

 

 

211

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

2,864

 

 

 

 

 

 

 

 

 

 

 

 

2,864

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.0000 per unit)

 

 

(4,059

)

 

 

(114,435

)

 

 

 

 

 

 

 

 

 

 

 

(118,494

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

201

 

 

 

201

 

CAPITAL BALANCE JUNE 30, 2020

 

$

209,894

 

 

$

5,901,028

 

 

$

66,840

 

 

$

(13,053

)

 

$

6,849

 

 

$

6,171,558

 

Changes in MAALP’s total capital and its components for the six months ended June 30, 2021 and 2020 were as follows (dollars in thousands):

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partners

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE DECEMBER 31, 2020

 

$

206,927

 

 

$

5,817,270

 

 

$

66,840

 

 

$

(12,496

)

 

$

9,848

 

 

$

6,088,389

 

Net income

 

 

9,068

 

 

 

261,827

 

 

 

1,844

 

 

 

 

 

 

 

 

 

272,739

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

557

 

 

 

 

 

 

557

 

Issuance of units

 

 

 

 

 

(333

)

 

 

 

 

 

 

 

 

 

 

 

(333

)

Units repurchased and retired

 

 

 

 

 

(9,043

)

 

 

 

 

 

 

 

 

 

 

 

(9,043

)

Exercise of unit options

 

 

 

 

 

1,466

 

 

 

 

 

 

 

 

 

 

 

 

1,466

 

General partnership units issued in exchange for limited

   partnership units

 

 

(22,164

)

 

 

22,164

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(5,189

)

 

 

 

 

 

 

 

 

 

 

 

(5,189

)

Adjustment for limited partners’ capital at redemption value

 

 

(639

)

 

 

639

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

10,144

 

 

 

 

 

 

 

 

 

 

 

 

10,144

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(1,844

)

 

 

 

 

 

 

 

 

(1,844

)

Distributions to common unitholders ($2.05 per unit)

 

 

(7,852

)

 

 

(235,150

)

 

 

 

 

 

 

 

 

 

 

 

(243,002

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,764

 

 

 

6,764

 

CAPITAL BALANCE JUNE 30, 2021

 

$

185,340

 

 

$

5,863,795

 

 

$

66,840

 

 

$

(11,939

)

 

$

16,612

 

 

$

6,120,648

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partners

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE DECEMBER 31, 2019

 

$

214,647

 

 

$

6,015,290

 

 

$

66,840

 

 

$

(13,584

)

 

$

6,247

 

 

$

6,289,440

 

Net income

 

 

3,970

 

 

 

109,866

 

 

 

1,844

 

 

 

 

 

 

 

 

 

115,680

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

531

 

 

 

 

 

 

531

 

Issuance of units

 

 

 

 

 

(377

)

 

 

 

 

 

 

 

 

 

 

 

(377

)

Units repurchased and retired

 

 

 

 

 

(5,657

)

 

 

 

 

 

 

 

 

 

 

 

(5,657

)

Exercise of unit options

 

 

 

 

 

71

 

 

 

 

 

 

 

 

 

 

 

 

71

 

General partnership units issued in exchange for limited

   partnership units

 

 

(450

)

 

 

450

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

1,814

 

 

 

 

 

 

 

 

 

 

 

 

1,814

 

Adjustment for limited partners’ capital at redemption value

 

 

(155

)

 

 

155

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

8,153

 

 

 

 

 

 

 

 

 

 

 

 

8,153

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(1,844

)

 

 

 

 

 

 

 

 

(1,844

)

Distributions to common unitholders ($2.00 per unit)

 

 

(8,118

)

 

 

(228,737

)

 

 

 

 

 

 

 

 

 

 

 

(236,855

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

602

 

 

 

602

 

CAPITAL BALANCE JUNE 30, 2020

 

$

209,894

 

 

$

5,901,028

 

 

$

66,840

 

 

$

(13,053

)

 

$

6,849

 

 

$

6,171,558