XML 29 R14.htm IDEA: XBRL DOCUMENT v3.21.2
MAALP Capital
6 Months Ended
Jun. 30, 2021
M A A L P Capital [Abstract]  
MAALP Capital

5.MAALP Capital

Changes in MAALP’s total capital and its components for the three months ended June 30, 2021 and 2020 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partners

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE MARCH 31, 2021

 

$

204,336

 

 

$

5,750,074

 

 

$

66,840

 

 

$

(12,217

)

 

$

10,481

 

 

$

6,019,514

 

Net income

 

 

7,397

 

 

 

215,556

 

 

 

922

 

 

 

 

 

 

 

 

 

223,875

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

278

 

 

 

 

 

 

278

 

Issuance of units

 

 

 

 

 

(467

)

 

 

 

 

 

 

 

 

 

 

 

(467

)

Units repurchased and retired

 

 

 

 

 

(7,313

)

 

 

 

 

 

 

 

 

 

 

 

(7,313

)

General partnership units issued in exchange for limited

   partnership units

 

 

(21,932

)

 

 

21,932

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(3,031

)

 

 

 

 

 

 

 

 

 

 

 

(3,031

)

Adjustment for limited partners’ capital at redemption value

 

 

(765

)

 

 

765

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

4,151

 

 

 

 

 

 

 

 

 

 

 

 

4,151

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.0250 per unit)

 

 

(3,696

)

 

 

(117,872

)

 

 

 

 

 

 

 

 

 

 

 

(121,568

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,131

 

 

 

6,131

 

CAPITAL BALANCE JUNE 30, 2021

 

$

185,340

 

 

$

5,863,795

 

 

$

66,840

 

 

$

(11,939

)

 

$

16,612

 

 

$

6,120,648

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partners

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE MARCH 31, 2020

 

$

211,498

 

 

$

5,943,891

 

 

$

66,840

 

 

$

(13,331

)

 

$

6,648

 

 

$

6,215,546

 

Net income

 

 

2,666

 

 

 

74,140

 

 

 

922

 

 

 

 

 

 

 

 

 

77,728

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

278

 

 

 

 

 

 

278

 

Issuance of units

 

 

 

 

 

(416

)

 

 

 

 

 

 

 

 

 

 

 

(416

)

Units repurchased and retired

 

 

 

 

 

(3,930

)

 

 

 

 

 

 

 

 

 

 

 

(3,930

)

Redeemable units fair market value adjustment

 

 

 

 

 

(1,297

)

 

 

 

 

 

 

 

 

 

 

 

(1,297

)

Adjustment for limited partners’ capital at redemption value

 

 

(211

)

 

 

211

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

2,864

 

 

 

 

 

 

 

 

 

 

 

 

2,864

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.0000 per unit)

 

 

(4,059

)

 

 

(114,435

)

 

 

 

 

 

 

 

 

 

 

 

(118,494

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

201

 

 

 

201

 

CAPITAL BALANCE JUNE 30, 2020

 

$

209,894

 

 

$

5,901,028

 

 

$

66,840

 

 

$

(13,053

)

 

$

6,849

 

 

$

6,171,558

 

Changes in MAALP’s total capital and its components for the six months ended June 30, 2021 and 2020 were as follows (dollars in thousands):

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partners

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE DECEMBER 31, 2020

 

$

206,927

 

 

$

5,817,270

 

 

$

66,840

 

 

$

(12,496

)

 

$

9,848

 

 

$

6,088,389

 

Net income

 

 

9,068

 

 

 

261,827

 

 

 

1,844

 

 

 

 

 

 

 

 

 

272,739

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

557

 

 

 

 

 

 

557

 

Issuance of units

 

 

 

 

 

(333

)

 

 

 

 

 

 

 

 

 

 

 

(333

)

Units repurchased and retired

 

 

 

 

 

(9,043

)

 

 

 

 

 

 

 

 

 

 

 

(9,043

)

Exercise of unit options

 

 

 

 

 

1,466

 

 

 

 

 

 

 

 

 

 

 

 

1,466

 

General partnership units issued in exchange for limited

   partnership units

 

 

(22,164

)

 

 

22,164

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(5,189

)

 

 

 

 

 

 

 

 

 

 

 

(5,189

)

Adjustment for limited partners’ capital at redemption value

 

 

(639

)

 

 

639

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

10,144

 

 

 

 

 

 

 

 

 

 

 

 

10,144

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(1,844

)

 

 

 

 

 

 

 

 

(1,844

)

Distributions to common unitholders ($2.05 per unit)

 

 

(7,852

)

 

 

(235,150

)

 

 

 

 

 

 

 

 

 

 

 

(243,002

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,764

 

 

 

6,764

 

CAPITAL BALANCE JUNE 30, 2021

 

$

185,340

 

 

$

5,863,795

 

 

$

66,840

 

 

$

(11,939

)

 

$

16,612

 

 

$

6,120,648

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partners

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE DECEMBER 31, 2019

 

$

214,647

 

 

$

6,015,290

 

 

$

66,840

 

 

$

(13,584

)

 

$

6,247

 

 

$

6,289,440

 

Net income

 

 

3,970

 

 

 

109,866

 

 

 

1,844

 

 

 

 

 

 

 

 

 

115,680

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

531

 

 

 

 

 

 

531

 

Issuance of units

 

 

 

 

 

(377

)

 

 

 

 

 

 

 

 

 

 

 

(377

)

Units repurchased and retired

 

 

 

 

 

(5,657

)

 

 

 

 

 

 

 

 

 

 

 

(5,657

)

Exercise of unit options

 

 

 

 

 

71

 

 

 

 

 

 

 

 

 

 

 

 

71

 

General partnership units issued in exchange for limited

   partnership units

 

 

(450

)

 

 

450

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

1,814

 

 

 

 

 

 

 

 

 

 

 

 

1,814

 

Adjustment for limited partners’ capital at redemption value

 

 

(155

)

 

 

155

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

8,153

 

 

 

 

 

 

 

 

 

 

 

 

8,153

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(1,844

)

 

 

 

 

 

 

 

 

(1,844

)

Distributions to common unitholders ($2.00 per unit)

 

 

(8,118

)

 

 

(228,737

)

 

 

 

 

 

 

 

 

 

 

 

(236,855

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

602

 

 

 

602

 

CAPITAL BALANCE JUNE 30, 2020

 

$

209,894

 

 

$

5,901,028

 

 

$

66,840

 

 

$

(13,053

)

 

$

6,849

 

 

$

6,171,558