XML 38 R23.htm IDEA: XBRL DOCUMENT v3.20.2
MAALP Capital (Tables)
9 Months Ended
Sep. 30, 2020
M A A L P Capital [Abstract]  
Summary of Changes in Total Capital and its Components

Changes in MAALP’s total capital and its components for the three months ended September 30, 2020 and 2019 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partners

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests-

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE JUNE 30, 2020

 

$

209,894

 

 

$

5,901,028

 

 

$

66,840

 

 

$

(13,053

)

 

$

6,849

 

 

$

6,171,558

 

Net income

 

 

2,126

 

 

 

58,988

 

 

 

922

 

 

 

 

 

 

 

 

 

62,036

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

279

 

 

 

 

 

 

279

 

Issuance of units

 

 

 

 

 

33

 

 

 

 

 

 

 

 

 

 

 

 

33

 

General partnership units issued in exchange for limited

   partnership units

 

 

(21

)

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(155

)

 

 

 

 

 

 

 

 

 

 

 

(155

)

Adjustment for limited partners’ capital at redemption value

 

 

(61

)

 

 

61

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

4,380

 

 

 

 

 

 

 

 

 

 

 

 

4,380

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.00 per unit)

 

 

(3,866

)

 

 

(114,369

)

 

 

 

 

 

 

 

 

 

 

 

(118,235

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

262

 

 

 

262

 

CAPITAL BALANCE SEPTEMBER 30, 2020

 

$

208,072

 

 

$

5,849,987

 

 

$

66,840

 

 

$

(12,774

)

 

$

7,111

 

 

$

6,119,236

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partners

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE JUNE 30, 2019

 

$

215,404

 

 

$

5,993,973

 

 

$

66,840

 

 

$

(9,366

)

 

$

5,656

 

 

$

6,272,507

 

Net income

 

 

2,814

 

 

 

77,723

 

 

 

922

 

 

 

 

 

 

 

 

 

81,459

 

Other comprehensive loss - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

(5,973

)

 

 

 

 

 

(5,973

)

Issuance of units

 

 

 

 

 

140

 

 

 

 

 

 

 

 

 

 

 

 

140

 

Exercise of unit options

 

 

 

 

 

(204

)

 

 

 

 

 

 

 

 

 

 

 

(204

)

General partnership units issued in exchange for limited

   partnership units

 

 

(836

)

 

 

836

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(1,269

)

 

 

 

 

 

 

 

 

 

 

 

(1,269

)

Adjustment for limited partners’ capital at redemption value

 

 

77

 

 

 

(77

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

3,313

 

 

 

 

 

 

 

 

 

 

 

 

3,313

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($0.96 per unit)

 

 

(3,912

)

 

 

(109,503

)

 

 

 

 

 

 

 

 

 

 

 

(113,415

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

955

 

 

 

955

 

CAPITAL BALANCE SEPTEMBER 30, 2019

 

$

213,547

 

 

$

5,964,932

 

 

$

66,840

 

 

$

(15,339

)

 

$

6,611

 

 

$

6,236,591

 

 

Changes in MAALP’s total capital and its components for the nine months ended September 30, 2020 and 2019 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partners

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests-

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE DECEMBER 31, 2019

 

$

214,647

 

 

$

6,015,290

 

 

$

66,840

 

 

$

(13,584

)

 

$

6,247

 

 

$

6,289,440

 

Net income

 

 

6,096

 

 

 

168,854

 

 

 

2,766

 

 

 

 

 

 

 

 

 

177,716

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

810

 

 

 

 

 

 

810

 

Issuance of units

 

 

 

 

 

(344

)

 

 

 

 

 

 

 

 

 

 

 

(344

)

Units repurchased and retired

 

 

 

 

 

(5,657

)

 

 

 

 

 

 

 

 

 

 

 

(5,657

)

Exercise of unit options

 

 

 

 

 

71

 

 

 

 

 

 

 

 

 

 

 

 

71

 

General partnership units issued in exchange for limited

   partnership units

 

 

(471

)

 

 

471

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

1,659

 

 

 

 

 

 

 

 

 

 

 

 

1,659

 

Adjustment for limited partners’ capital at redemption value

 

 

(216

)

 

 

216

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

12,533

 

 

 

 

 

 

 

 

 

 

 

 

12,533

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(2,766

)

 

 

 

 

 

 

 

 

(2,766

)

Distributions to common unitholders ($3.00 per unit)

 

 

(11,984

)

 

 

(343,106

)

 

 

 

 

 

 

 

 

 

 

 

(355,090

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

864

 

 

 

864

 

CAPITAL BALANCE SEPTEMBER 30, 2020

 

$

208,072

 

 

$

5,849,987

 

 

$

66,840

 

 

$

(12,774

)

 

$

7,111

 

 

$

6,119,236

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partners

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE DECEMBER 31, 2018

 

$

220,043

 

 

$

6,083,142

 

 

$

66,840

 

 

$

(161

)

 

$

2,306

 

 

$

6,372,170

 

Net income

 

 

7,336

 

 

 

201,456

 

 

 

2,766

 

 

 

 

 

 

 

 

 

211,558

 

Other comprehensive loss - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

(15,178

)

 

 

 

 

 

(15,178

)

Issuance of units

 

 

 

 

 

750

 

 

 

 

 

 

 

 

 

 

 

 

750

 

Units repurchased and retired

 

 

 

 

 

(3,724

)

 

 

 

 

 

 

 

 

 

 

 

(3,724

)

Exercise of unit options

 

 

 

 

 

1,036

 

 

 

 

 

 

 

 

 

 

 

 

1,036

 

General partnership units issued in exchange for limited

   partnership units

 

 

(1,993

)

 

 

1,993

 

 

 

 

 

 

 

 

 

 

 

 

 

Units issued in exchange for redeemable units

 

 

 

 

 

575

 

 

 

 

 

 

 

 

 

 

 

 

575

 

Redeemable units fair market value adjustment

 

 

 

 

 

(3,455

)

 

 

 

 

 

 

 

 

 

 

 

(3,455

)

Adjustment for limited partners’ capital at redemption value

 

 

(61

)

 

 

61

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

11,550

 

 

 

 

 

 

 

 

 

 

 

 

11,550

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(2,766

)

 

 

 

 

 

 

 

 

(2,766

)

Distributions to common unitholders ($2.88 per unit)

 

 

(11,778

)

 

 

(328,452

)

 

 

 

 

 

 

 

 

 

 

 

(340,230

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,305

 

 

 

4,305

 

CAPITAL BALANCE SEPTEMBER 30, 2019

 

$

213,547

 

 

$

5,964,932

 

 

$

66,840

 

 

$

(15,339

)

 

$

6,611

 

 

$

6,236,591