XML 26 R11.htm IDEA: XBRL DOCUMENT v3.20.2
MAALP Capital
9 Months Ended
Sep. 30, 2020
M A A L P Capital [Abstract]  
MAALP Capital

5.MAALP Capital

Changes in MAALP’s total capital and its components for the three months ended September 30, 2020 and 2019 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partners

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests-

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE JUNE 30, 2020

 

$

209,894

 

 

$

5,901,028

 

 

$

66,840

 

 

$

(13,053

)

 

$

6,849

 

 

$

6,171,558

 

Net income

 

 

2,126

 

 

 

58,988

 

 

 

922

 

 

 

 

 

 

 

 

 

62,036

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

279

 

 

 

 

 

 

279

 

Issuance of units

 

 

 

 

 

33

 

 

 

 

 

 

 

 

 

 

 

 

33

 

General partnership units issued in exchange for limited

   partnership units

 

 

(21

)

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(155

)

 

 

 

 

 

 

 

 

 

 

 

(155

)

Adjustment for limited partners’ capital at redemption value

 

 

(61

)

 

 

61

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

4,380

 

 

 

 

 

 

 

 

 

 

 

 

4,380

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($1.00 per unit)

 

 

(3,866

)

 

 

(114,369

)

 

 

 

 

 

 

 

 

 

 

 

(118,235

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

262

 

 

 

262

 

CAPITAL BALANCE SEPTEMBER 30, 2020

 

$

208,072

 

 

$

5,849,987

 

 

$

66,840

 

 

$

(12,774

)

 

$

7,111

 

 

$

6,119,236

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partners

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE JUNE 30, 2019

 

$

215,404

 

 

$

5,993,973

 

 

$

66,840

 

 

$

(9,366

)

 

$

5,656

 

 

$

6,272,507

 

Net income

 

 

2,814

 

 

 

77,723

 

 

 

922

 

 

 

 

 

 

 

 

 

81,459

 

Other comprehensive loss - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

(5,973

)

 

 

 

 

 

(5,973

)

Issuance of units

 

 

 

 

 

140

 

 

 

 

 

 

 

 

 

 

 

 

140

 

Exercise of unit options

 

 

 

 

 

(204

)

 

 

 

 

 

 

 

 

 

 

 

(204

)

General partnership units issued in exchange for limited

   partnership units

 

 

(836

)

 

 

836

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

(1,269

)

 

 

 

 

 

 

 

 

 

 

 

(1,269

)

Adjustment for limited partners’ capital at redemption value

 

 

77

 

 

 

(77

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

3,313

 

 

 

 

 

 

 

 

 

 

 

 

3,313

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(922

)

 

 

 

 

 

 

 

 

(922

)

Distributions to common unitholders ($0.96 per unit)

 

 

(3,912

)

 

 

(109,503

)

 

 

 

 

 

 

 

 

 

 

 

(113,415

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

955

 

 

 

955

 

CAPITAL BALANCE SEPTEMBER 30, 2019

 

$

213,547

 

 

$

5,964,932

 

 

$

66,840

 

 

$

(15,339

)

 

$

6,611

 

 

$

6,236,591

 

 

Changes in MAALP’s total capital and its components for the nine months ended September 30, 2020 and 2019 were as follows (dollars in thousands):

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partners

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests-

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE DECEMBER 31, 2019

 

$

214,647

 

 

$

6,015,290

 

 

$

66,840

 

 

$

(13,584

)

 

$

6,247

 

 

$

6,289,440

 

Net income

 

 

6,096

 

 

 

168,854

 

 

 

2,766

 

 

 

 

 

 

 

 

 

177,716

 

Other comprehensive income - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

810

 

 

 

 

 

 

810

 

Issuance of units

 

 

 

 

 

(344

)

 

 

 

 

 

 

 

 

 

 

 

(344

)

Units repurchased and retired

 

 

 

 

 

(5,657

)

 

 

 

 

 

 

 

 

 

 

 

(5,657

)

Exercise of unit options

 

 

 

 

 

71

 

 

 

 

 

 

 

 

 

 

 

 

71

 

General partnership units issued in exchange for limited

   partnership units

 

 

(471

)

 

 

471

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable units fair market value adjustment

 

 

 

 

 

1,659

 

 

 

 

 

 

 

 

 

 

 

 

1,659

 

Adjustment for limited partners’ capital at redemption value

 

 

(216

)

 

 

216

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

12,533

 

 

 

 

 

 

 

 

 

 

 

 

12,533

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(2,766

)

 

 

 

 

 

 

 

 

(2,766

)

Distributions to common unitholders ($3.00 per unit)

 

 

(11,984

)

 

 

(343,106

)

 

 

 

 

 

 

 

 

 

 

 

(355,090

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

864

 

 

 

864

 

CAPITAL BALANCE SEPTEMBER 30, 2020

 

$

208,072

 

 

$

5,849,987

 

 

$

66,840

 

 

$

(12,774

)

 

$

7,111

 

 

$

6,119,236

 

 

 

 

Mid-America Apartments, L.P. Unitholders’ Capital

 

 

 

 

 

 

 

 

 

 

 

Limited

Partners

 

 

General

Partner

 

 

Preferred

Units

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Noncontrolling

Interests -

Consolidated

Real Estate

Entities

 

 

Total

Partnership

Capital

 

CAPITAL BALANCE DECEMBER 31, 2018

 

$

220,043

 

 

$

6,083,142

 

 

$

66,840

 

 

$

(161

)

 

$

2,306

 

 

$

6,372,170

 

Net income

 

 

7,336

 

 

 

201,456

 

 

 

2,766

 

 

 

 

 

 

 

 

 

211,558

 

Other comprehensive loss - derivative instruments

 

 

 

 

 

 

 

 

 

 

 

(15,178

)

 

 

 

 

 

(15,178

)

Issuance of units

 

 

 

 

 

750

 

 

 

 

 

 

 

 

 

 

 

 

750

 

Units repurchased and retired

 

 

 

 

 

(3,724

)

 

 

 

 

 

 

 

 

 

 

 

(3,724

)

Exercise of unit options

 

 

 

 

 

1,036

 

 

 

 

 

 

 

 

 

 

 

 

1,036

 

General partnership units issued in exchange for limited

   partnership units

 

 

(1,993

)

 

 

1,993

 

 

 

 

 

 

 

 

 

 

 

 

 

Units issued in exchange for redeemable units

 

 

 

 

 

575

 

 

 

 

 

 

 

 

 

 

 

 

575

 

Redeemable units fair market value adjustment

 

 

 

 

 

(3,455

)

 

 

 

 

 

 

 

 

 

 

 

(3,455

)

Adjustment for limited partners’ capital at redemption value

 

 

(61

)

 

 

61

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unearned compensation

 

 

 

 

 

11,550

 

 

 

 

 

 

 

 

 

 

 

 

11,550

 

Distributions to preferred unitholders

 

 

 

 

 

 

 

 

(2,766

)

 

 

 

 

 

 

 

 

(2,766

)

Distributions to common unitholders ($2.88 per unit)

 

 

(11,778

)

 

 

(328,452

)

 

 

 

 

 

 

 

 

 

 

 

(340,230

)

Contribution from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,305

 

 

 

4,305

 

CAPITAL BALANCE SEPTEMBER 30, 2019

 

$

213,547

 

 

$

5,964,932

 

 

$

66,840

 

 

$

(15,339

)

 

$

6,611

 

 

$

6,236,591