XML 43 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2020
Notes To Financial Statements [Abstract]  
Revenues and NOI for Reportable Segment

Revenues and NOI for each reportable segment for the three and six months ended June 30, 2020 and 2019 were as follows (in thousands):

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

386,581

 

 

$

378,146

 

 

$

776,288

 

 

$

751,611

 

Other property revenues

 

 

3,313

 

 

 

3,616

 

 

 

5,968

 

 

 

6,682

 

Total Same Store revenues

 

 

389,894

 

 

 

381,762

 

 

 

782,256

 

 

 

758,293

 

Non-Same Store and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

 

23,039

 

 

 

25,433

 

 

 

48,739

 

 

 

49,908

 

Other property revenues

 

 

93

 

 

 

195

 

 

 

129

 

 

 

367

 

Total Non-Same Store and Other revenues

 

 

23,132

 

 

 

25,628

 

 

 

48,868

 

 

 

50,275

 

Total rental and other property revenues

 

$

413,026

 

 

$

407,390

 

 

$

831,124

 

 

$

808,568

 

Net Operating Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Store NOI

 

$

242,713

 

 

$

238,016

 

 

$

492,000

 

 

$

475,854

 

Non-Same Store and Other NOI

 

 

12,842

 

 

 

15,232

 

 

 

28,481

 

 

 

29,195

 

Total NOI

 

 

255,555

 

 

 

253,248

 

 

 

520,481

 

 

 

505,049

 

Depreciation and amortization

 

 

(127,190

)

 

 

(123,944

)

 

 

(253,578

)

 

 

(246,733

)

Property management expenses

 

 

(11,730

)

 

 

(13,454

)

 

 

(26,373

)

 

 

(27,296

)

General and administrative expenses

 

 

(10,557

)

 

 

(10,398

)

 

 

(23,821

)

 

 

(22,735

)

Interest expense

 

 

(42,118

)

 

 

(45,936

)

 

 

(85,600

)

 

 

(91,636

)

Gain (loss) on sale of depreciable real estate assets

 

 

2

 

 

 

 

 

 

(27

)

 

 

(13

)

Gain (loss) on sale of non-depreciable real estate assets

 

 

5

 

 

 

297

 

 

 

(371

)

 

 

9,260

 

Other non-operating income (expense)

 

 

14,643

 

 

 

4,575

 

 

 

(13,889

)

 

 

4,694

 

Income tax expense

 

 

(1,200

)

 

 

(682

)

 

 

(1,867

)

 

 

(1,323

)

Income from real estate joint venture

 

 

318

 

 

 

435

 

 

 

725

 

 

 

832

 

Net income attributable to noncontrolling interests

 

 

(2,666

)

 

 

(2,224

)

 

 

(3,970

)

 

 

(4,522

)

Dividends to MAA Series I preferred shareholders

 

 

(922

)

 

 

(922

)

 

 

(1,844

)

 

 

(1,844

)

Net income available for MAA common shareholders

 

$

74,140

 

 

$

60,995

 

 

$

109,866

 

 

$

123,733

 

Assets for Reportable Segment

Assets for each reportable segment as of June 30, 2020 and December 31, 2019 were as follows (in thousands):

 

 

 

June 30,

2020

 

 

December 31,

2019

 

Assets:

 

 

 

 

 

 

 

 

Same Store

 

$

9,823,436

 

 

$

9,975,880

 

Non-Same Store and Other

 

 

1,146,811

 

 

 

1,049,029

 

Corporate assets

 

 

161,066

 

 

 

205,541

 

Total assets

 

$

11,131,313

 

 

$

11,230,450